V & S +
V & S + has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €305k and a net result of €21k. Equity is growing by ~38.2% per year across the filed fiscal years. Its solvency ranks better than 25% of 7583 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €305k |
| Net result | €21k |
| Better than sector | 25% |
| Active | 11 yrs |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.2% | 50.9% | |
| Net result | €21k | €17k | |
| Equity | €305k | €58k | |
| Gross operating margin | €193k | €40k | |
| Total assets | €1.59M | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €183k | €185k | €268k | €199k | €13k |
| Net profit | €21k | €40k | €125k | €108k | €-4k |
| Cash flow | €136k | €154k | €228k | €170k | €-1k |
| Staff costs | - | - | - | - | - |
| Income taxes | €22k | €4k | €13k | €11k | €339 |
| Dividends | - | - | - | - | - |
| Total assets | €1.59M | €1.66M | €1.88M | €1.78M | €271k |
| Equity | €305k | €284k | €244k | €119k | €11k |
| Debt | €1.28M | €1.38M | €1.63M | €1.66M | €260k |
| of which ≤ 1y | €278k | €275k | €433k | €406k | €51k |
| of which > 1y | €1.00M | €1.10M | €1.20M | €1.26M | €208k |
| Working capital | €-113k | €-150k | €-152k | €-141k | €-43k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.59 | 0.45 | 0.65 | 0.65 | 0.17 |
| Quick ratio | 0.59 | 0.45 | 0.65 | 0.65 | 0.16 |
| Working capital ratio | -7.1% | -9.0% | -8.1% | -7.9% | -15.8% |
| Solvency | 19.2% | 17.1% | 13.0% | 6.7% | 4.2% |
| Debt / equity | 4.20 | 4.84 | 6.69 | 13.94 | 18.36 |
| Long-term debt ratio | 3.29 | 3.88 | 4.91 | 10.54 | 18.36 |
| Interest coverage | 7.36 | 7.04 | 9.71 | 11.35 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.3% | 2.4% | 6.6% | 6.1% | -1.3% |
| ROE | 6.9% | 14.2% | 51.1% | 90.5% | -32.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.59M | €1.66M | €1.88M | €1.78M | €271k |
| Fixed assets | 21/28 | €1.42M | €1.54M | €1.59M | €1.52M | €262k |
| Tangible fixed assets | 22/27 | €1.42M | €1.54M | €1.59M | €1.52M | €262k |
| Financial fixed assets | 28 | €100 | €100 | €100 | €100 | €100 |
| Current assets | 29/58 | €165k | €125k | €281k | €265k | €9k |
| Stocks & contracts in progress | 3 | €206 | €206 | €206 | €206 | €206 |
| Amounts receivable within one year | 40/41 | €131k | €87k | €232k | €147k | - |
| Cash & bank | 54/58 | €29k | €33k | €26k | €114k | €8k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.59M | €1.66M | €1.88M | €1.78M | €271k |
| Equity | 10/15 | €305k | €284k | €244k | €119k | €11k |
| Contributions / capital | 10/11 | €15k | €15k | €15k | €15k | - |
| Reserves | 13 | €290k | €269k | €229k | €104k | - |
| Accumulated profits (losses) | 14 | - | - | - | - | €-4k |
| Amounts payable | 17/49 | €1.28M | €1.38M | €1.63M | €1.66M | €260k |
| Amounts payable after one year | 17 | €1.00M | €1.10M | €1.20M | €1.26M | €208k |
| Amounts payable within one year | 42/48 | €278k | €275k | €433k | €406k | €51k |
| Trade debts payable within one year | 44 | €5k | €5k | €12k | €14k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €193k | €195k | €269k | €199k | €14k |
| Operating result | 9901 | €68k | €71k | €165k | €136k | €11k |
| Financial income | 75 | - | €0 | €0 | €1 | - |
| Financial charges | 65 | €25k | €26k | €28k | €18k | €6k |
| Result before taxes | 9903 | €43k | €45k | €137k | €119k | €5k |
| Income taxes | 67/77 | €22k | €4k | €13k | €11k | €339 |
| Net result for the period | 9904 | €21k | €40k | €125k | €108k | €5k |
| Result to be appropriated | 9905 | €21k | €40k | €125k | €108k | €5k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 03-07-2015 |
| Status | Active |
| Postal code | 3990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72030A0896/00S003 | Flanders | 5,286 m² | 1 · 328 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-09-2022 Registered office moved
Technical details
{
"events": [],
"notary": {
"name": "Karen SABBE",
"firm_city": null,
"firm_name": null,
"office_city": "Hamont-Achel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-09-14",
"filing_date": "2022-09-12",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-09-12",
"unanimous": null
},
"subject_company": {
"kbo": "0632.998.244",
"name_full": "V \u0026 S \u002B",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van akte"
]
}| Legal nameNL | V & S + |