Skip to content

V&P CONSTRUCT

Active
Private limited company (pre-2019)founded 2016active for 10 yearsJubelfeestlaan 111, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0656.697.126
Summary

The computed 12-month bankruptcy probability of V&P CONSTRUCT is 4.0% (elevated). The 2024 annual accounts show equity of €79,654 and a net result of €24,361. Equity is growing by about 61% per year across the filed financial years. Its solvency ranks better than 94% of 35,976 sector peers (NACE 43, financial year 2024). The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 25 October 2026.

Turnover
€353,256▲ 94.7%
2023 · €181,475
EBIT margin
6.9%▲ 1.3pp
2023 · 5.6%
Net result
€24,361▲ 151%
2023 · €9,713
Working capital
€75,331▲ 26.9%
2023 · €59,341
Trend over the years

2019 to 2024, 5 financial years

The operating result recovers in 2024; 2024 is 140% above 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€353,256 2024 Operating result€24,420 2024 Net result€24,361 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192021202220232024
Turnover€157,593-€197,592-€189,968▼ 3.9%€181,475▼ 4.5%€353,256▲ 94.7%
Operating result€352-€9,767-€26,687▲ 173%€10,181▼ 61.9%€24,420▲ 140%
Net result€213-€9,115within the sector's middle half-€23,871within the sector's middle half▲ 162%€9,713within the sector's middle half▼ 59.3%€24,361within the sector's middle half▲ 151%
EBIT margin0.2%-4.9%-14.0%▲ 9.1pp5.6%▼ 8.4pp6.9%▲ 1.3pp
Equity€7,156-€21,709within the sector's middle half-€45,580within the sector's middle half▲ 110%€55,293within the sector's middle half▲ 21.3%€79,654within the sector's middle half▲ 44.1%
Total assets€23,898-€55,075below the sector's middle half-€67,327below the sector's middle half▲ 22.2%€116,801within the sector's middle half▲ 73.5%€88,996within the sector's middle half▼ 23.8%
Debt€16,743-€33,366-€21,747▼ 34.8%€61,508▲ 183%€9,341▼ 84.8%
Working capital€5,723-€21,101within the sector's middle half-€47,195within the sector's middle half▲ 124%€59,341within the sector's middle half▲ 25.7%€75,331within the sector's middle half▲ 26.9%
Solvency29.9%-39.4%within the sector's middle half-67.7%above the sector's middle half▲ 28.3pp47.3%within the sector's middle half▼ 20.4pp89.5%above the sector's middle half▲ 42.2pp
Current ratio1.34-1.92within the sector's middle half-4.26above the sector's middle half▲ 2.342.06within the sector's middle half▼ 2.2010.91above the sector's middle half▲ 8.85
Return on assets (ROA)0.9%-16.6%within the sector's middle half-35.5%above the sector's middle half▲ 18.9pp8.3%within the sector's middle half▼ 27.1pp27.4%above the sector's middle half▲ 19.1pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €88,996
Fixed assets €6,060 ▲ 367%
Current assets €82,935 ▼ 28.2%
Equity and liabilities €88,996
Equity €79,654 ▲ 44.1%
Debt €9,341 ▼ 84.8%
Debt's share of the balance-sheet total falls from 52.7% to 10.5%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€26,167▲
2023 · €16,089
Cash flow
€26,108▲
2023 · €15,621
Debt to equity
0.12▼
2023 · 1.11
ROE
30.6%▲
2023 · 17.6%
Interest coverage
over 100▲
2023 · 34.37
Debt ≤ 1 year
€7,604▼
2023 · €56,162
Staff costs
€958▼
2023 · €3,346
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 4.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€116,801€88,996▼
Fixed assets21/28€1,297€6,060▲
Tangible fixed assets22/27€1,297€6,060▲
Furniture and vehicles24€1,297€6,060▲
Current assets29/58€115,503€82,935▼
Amounts receivable within one year40/41€60,163€50,844▼
Trade receivables40€3,027€1,710▼
Other amounts receivable41€57,136€49,134▼
Cash at bank and in hand54/58€55,340€32,091▼
Equity and liabilities
Total equity and liabilities10/49€116,801€88,996▼
Equity10/15€55,293€79,654▲
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,600€18,600=
Uncalled capital101€12,400€12,400=
Reserves13€162€162=
Non-distributable reserves130/1€162€162=
Legal reserve130€162€162=
Profit (loss) carried forward14€48,931€73,292▲
Amounts payable17/49€61,508€9,341▼
Amounts payable after more than one year17€3,863-
Financial debts170/4€3,863-
Amounts payable within one year42/48€56,162€7,604▼
Current portion of amounts payable after more than one year42€3,717€7,231▲
Trade debts44€52,445€374▼
Suppliers440/4€52,445€374▼
Accrued charges and deferred income492/3€1,483€1,737▲
Income statement Code20232024
Turnover70€181,475€353,256▲
Goods, raw materials, services and sundry goods60/61€162,010€325,760▲
Remuneration, social security and pensions62€3,346€958▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,908€1,746▼
Other operating charges640/8€30€371▲
Gross operating margin9900€19,465€27,496▲
Operating profit (loss)9901€10,181€24,420▲
Financial charges65/66B€468€59▼
Recurring financial charges65€468€59▼
Profit (loss) for the period before taxes9903€9,713€24,361▲
Profit (loss) for the period9904€9,713€24,361▲
Profit (loss) for the period to be appropriated9905€9,713€24,361▲
Appropriation of the result
Profit (loss) to be appropriated9906€48,931€73,292▲
Profit (loss) brought forward from the previous period14P€39,218€48,931▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192021202220232024Change
Turnover70€157,593€197,592€189,968€181,475€353,256▲ 94.7%
Goods, raw materials, services and sundry goods60/61-€181,299€155,779€162,010€325,760▲ 101%
Remuneration, social security and pensions62--€714€3,346€958▼ 71.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,934€5,495€5,495€5,908€1,746▼ 70.4%
Other operating charges640/8-€1,032€1,292€30€371▲ 12×
Gross operating margin9900€4,328€16,294€34,189€19,465€27,496▲ 41.3%
Operating profit (loss)9901€352€9,767€26,687€10,181€24,420▲ 140%
Financial charges65/66B-€652€700€468€59▼ 87.4%
Recurring financial charges65€140€652€700€468€59▼ 87.4%
Profit (loss) for the period before taxes9903€213€9,115€25,987€9,713€24,361▲ 151%
Income taxes67/77--€2,115---
Profit (loss) for the period9904€213€9,115€23,871€9,713€24,361▲ 151%
Profit (loss) for the period to be appropriated9905€213€9,115€23,871€9,713€24,361▲ 151%
Line20192021202220232024Change
Assets
Total assets20/58€23,898€55,075€67,327€116,801€88,996▼ 23.8%
Fixed assets21/28€1,433€11,157€5,662€1,297€6,060▲ 367%
Tangible fixed assets22/27€1,433€11,157€5,662€1,297€6,060▲ 367%
Furniture and vehicles24-€11,157€5,662€1,297€6,060▲ 367%
Current assets29/58€22,465€43,918€61,665€115,503€82,935▼ 28.2%
Amounts receivable within one year40/41€13,959€14,474€15,660€60,163€50,844▼ 15.5%
Trade receivables40-€9,159€9,720€3,027€1,710▼ 43.5%
Other amounts receivable41-€5,316€5,940€57,136€49,134▼ 14.0%
Cash at bank and in hand54/58€8,507€29,444€46,005€55,340€32,091▼ 42.0%
Equity and liabilities
Total equity and liabilities10/49€23,898€55,075€67,327€116,801€88,996▼ 23.8%
Equity10/15€7,156€21,709€45,580€55,293€79,654▲ 44.1%
Contributions10/11€6,200€6,200€6,200€6,200€6,200=
Capital10-€6,200€6,200€6,200€6,200=
Issued capital100-€18,600€18,600€18,600€18,600=
Uncalled capital101-€12,400€12,400€12,400€12,400=
Reserves13€121€162€162€162€162=
Non-distributable reserves130/1-€162€162€162€162=
Legal reserve130-€162€162€162€162=
Profit (loss) carried forward14€835€15,346€39,218€48,931€73,292▲ 49.8%
Amounts payable17/49€16,743€33,366€21,747€61,508€9,341▼ 84.8%
Amounts payable after more than one year17-€10,549€7,276€3,863--
Financial debts170/4-€10,549€7,276€3,863--
Amounts payable within one year42/48€16,743€22,818€14,471€56,162€7,604▼ 86.5%
Current portion of amounts payable after more than one year42-€3,138€3,577€3,717€7,231▲ 94.5%
Trade debts44€16,537€15,397€10,893€52,445€374▼ 99.3%
Suppliers440/4-€15,397€10,893€52,445€374▼ 99.3%
Taxes, remuneration and social security45-€4,283----
Taxes450/3-€4,283----
Accrued charges and deferred income492/3---€1,483€1,737▲ 17.2%
Line20192021202220232024Change
Profit (loss) for the period9904€213€9,115€23,871€9,713€24,361▲ 151%
+ Depreciation and write-downs630€1,934€5,495€5,495€5,908€1,746▼ 70.4%
Operating cash flow (approximation)€2,147€14,610€29,367€15,621€26,108▲ 67.1%
Investment in fixed assets (approximation)--€0-€1,544-€6,509▼ 322%
Change in cash--€16,561€9,335-€23,249-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2024 micro format 12-04-2026 2026-00079170
31-12-2023 micro format 12-04-2026 2026-00079171
31-12-2022 micro format 30-03-2024 2024-00054289
31-12-2021 micro format 14-01-2023 2023-00001835
31-12-2019 micro format 11-11-2020 2020-70700387

Similar companies · same sector, comparable size

Of the 15,144 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,382. 6,209 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.