Skip to content

V & D CONSTRUCT

Active
Private limited companyfounded 1997active for 29 yearsKerkveld 11, 3770 Riemst, BelgiumKBO/BCE: BE 0460.905.396
Summary

The annual accounts of V & D CONSTRUCT for financial year 2025 show a net loss of 56% of the equity at the start of that year. The 2025 annual accounts show equity of €28,367 and a net result of -€35,874. Equity is growing by about 2.6% per year across the filed financial years. Its solvency ranks better than 39% of 34,855 sector peers (NACE 43, financial year 2025). The company has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00442852.

Equity
€28,367▼ 55.8%
2024 · €64,241
Total assets
€75,971▼ 15.6%
2024 · €89,980
Net result
-€35,874
2024 · €1,267
Working capital
€15,263▼ 71.7%
2024 · €53,926
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €26,111 after €8,861 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€26,111 2025 Net result-€35,874 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€38,632-€79,683▲ 106%€44,708▼ 43.9%-€5,531€13,709-€35,214€8,861-€26,111
Net result€21,288-€55,971▲ 163%€29,738above the sector's middle half▼ 46.9%-€11,961below the sector's middle half€32,238above the sector's middle half-€40,980below the sector's middle half€1,267within the sector's middle half-€35,874below the sector's middle half
Equity-€2,031-€53,939€83,677within the sector's middle half▲ 55.1%€71,716within the sector's middle half▼ 14.3%€103,955within the sector's middle half▲ 45.0%€62,974within the sector's middle half▼ 39.4%€64,241within the sector's middle half▲ 2.0%€28,367within the sector's middle half▼ 55.8%
Total assets€172,950-€214,334▲ 23.9%€234,298within the sector's middle half▲ 9.3%€279,810within the sector's middle half▲ 19.4%€203,322within the sector's middle half▼ 27.3%€142,035within the sector's middle half▼ 30.1%€89,980within the sector's middle half▼ 36.6%€75,971within the sector's middle half▼ 15.6%
Debt€174,982-€160,395▼ 8.3%€150,620▼ 6.1%€208,094▲ 38.2%€99,367▼ 52.2%€79,061▼ 20.4%€25,739▼ 67.4%€47,605▲ 84.9%
Working capital-€46,522-€4,183€21,455within the sector's middle half▲ 413%€1,273below the sector's middle half▼ 94.1%€78,897within the sector's middle half▲ 62×€38,679within the sector's middle half▼ 51.0%€53,926within the sector's middle half▲ 39.4%€15,263within the sector's middle half▼ 71.7%
Solvency-1.2%-25.2%▲ 26.3pp35.7%within the sector's middle half▲ 10.5pp25.6%within the sector's middle half▼ 10.1pp51.1%within the sector's middle half▲ 25.5pp44.3%within the sector's middle half▼ 6.8pp71.4%above the sector's middle half▲ 27.1pp37.3%within the sector's middle half▼ 34.1pp
Current ratio0.57-1.04▲ 0.471.26within the sector's middle half▲ 0.221.01below the sector's middle half▼ 0.252.04within the sector's middle half▲ 1.031.60within the sector's middle half▼ 0.443.10within the sector's middle half▲ 1.491.32within the sector's middle half▼ 1.77
Return on assets (ROA)12.3%-26.1%▲ 13.8pp12.7%within the sector's middle half▼ 13.4pp-4.3%below the sector's middle half▼ 17.0pp15.9%within the sector's middle half▲ 20.1pp-28.9%below the sector's middle half▼ 44.7pp1.4%within the sector's middle half▲ 30.3pp-47.2%below the sector's middle half▼ 48.6pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €75,971
Fixed assets €13,104 ▲ 27.0%
Current assets €62,868 ▼ 21.1%
Equity and liabilities €75,971
Equity €28,367 ▼ 55.8%
Debt €47,605 ▲ 84.9%
Debt's share of the balance-sheet total rises from 28.6% to 62.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€23,018▼
2024 · €11,542
Cash flow
-€32,781▼
2024 · €3,947
Debt to equity
1.68▲
2024 · 0.40
ROE
-126.5%▼
2024 · 2.0%
Interest coverage
-2.28▼
2024 · 1.49
Debt ≤ 1 year
€47,605▲
2024 · €25,739
Income taxes
€274▲
2024 · €266
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,831 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.6% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,831 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€89,980€75,971▼
Fixed assets21/28€10,315€13,104▲
Tangible fixed assets22/27€7,765€10,554▲
Land and buildings22-€1,087
Plant, machinery and equipment23€3,585€5,450▲
Furniture and vehicles24€4,180€4,017▼
Financial fixed assets28€2,550€2,550=
Current assets29/58€79,665€62,868▼
Amounts receivable after more than one year29€20,000€20,000=
Other amounts receivable291€20,000€20,000=
Amounts receivable within one year40/41€42,690€30,581▼
Trade receivables40€30,436€20,290▼
Other amounts receivable41€12,254€10,291▼
Cash at bank and in hand54/58€13,652€8,783▼
Deferred charges and accrued income490/1€3,323€3,504▲
Equity and liabilities
Total equity and liabilities10/49€89,980€75,971▼
Equity10/15€64,241€28,367▼
Contributions10/11€18,600€18,600=
Reserves13€69,239€69,239=
Distributable reserves133€69,239€69,239=
Profit (loss) carried forward14-€23,599-€59,473▼
Amounts payable17/49€25,739€47,605▲
Amounts payable within one year42/48€25,739€47,605▲
Trade debts44€15,821€38,402▲
Suppliers440/4€15,821€38,402▲
Taxes, remuneration and social security45€9,719€329▼
Taxes450/3€969€329▼
Remuneration and social security454/9€8,750-
Other amounts payable47/48€200€8,874▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,681€3,093▲
Other operating charges640/8€6,214€651▼
Non-recurring operating charges66A€8,916-
Gross operating margin9900€26,672-€22,367▼
Operating profit (loss)9901€8,861-€26,111▼
Financial income75/76B€396€596▲
Recurring financial income75€396€596▲
Financial charges65/66B€7,724€10,085▲
Recurring financial charges65€7,724€10,085▲
Profit (loss) for the period before taxes9903€1,533-€35,600▼
Income taxes67/77€266€274▲
Profit (loss) for the period9904€1,267-€35,874▼
Profit (loss) for the period to be appropriated9905€1,267-€35,874▼
Appropriation of the result
Profit (loss) to be appropriated9906-€23,599-€59,473▼
Profit (loss) brought forward from the previous period14P-€24,865-€23,599▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,250€7,406€9,245€13,323€15,816€16,115€2,681€3,093▲ 15.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€1,952---
Other operating charges640/8---€2,670€2,053€683€6,214€651▼ 89.5%
Non-recurring operating charges66A---€9,088€335€790€8,916--
Gross operating margin9900€52,150€90,921€63,278€19,550€31,912-€15,675€26,672-€22,367-
Operating profit (loss)9901€38,632€79,683€44,708-€5,531€13,709-€35,214€8,861-€26,111-
Financial income75/76B---€1,112€27,065€1,457€396€596▲ 50.5%
Recurring financial income75€972€237€1,667€1,112€121€1,457€396€596▲ 50.5%
Non-recurring financial income76B----€26,945----
Financial charges65/66B---€6,783€6,203€6,939€7,724€10,085▲ 30.6%
Recurring financial charges65€9,050€6,504€6,093€6,783€6,203€6,939€7,724€10,085▲ 30.6%
Profit (loss) for the period before taxes9903€30,554€73,417€40,282-€11,201€34,572-€40,695€1,533-€35,600-
Income taxes67/77€9,266€17,446€10,544€760€2,333€286€266€274▲ 2.8%
Profit (loss) for the period9904€21,288€55,971€29,738-€11,961€32,238-€40,980€1,267-€35,874-
Transfer from tax-exempt reserves789---€3,320-----
Profit (loss) for the period to be appropriated9905€21,288€55,971€29,738-€8,641€32,238-€40,980€1,267-€35,874-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€172,950€214,334€234,298€279,810€203,322€142,035€89,980€75,971▼ 15.6%
Fixed assets21/28€111,455€107,492€130,422€153,361€48,707€39,184€10,315€13,104▲ 27.0%
Tangible fixed assets22/27€111,405€107,442€130,372€153,311€48,657€35,384€7,765€10,554▲ 35.9%
Land and buildings22---€93,055---€1,087-
Plant, machinery and equipment23---€3,719€5,158€5,059€3,585€5,450▲ 52.0%
Furniture and vehicles24---€56,536€43,499€30,324€4,180€4,017▼ 3.9%
Financial fixed assets28€50€50€50€50€50€3,800€2,550€2,550=
Current assets29/58€61,496€106,843€103,876€126,449€154,616€102,851€79,665€62,868▼ 21.1%
Amounts receivable after more than one year29---€25,000€20,000€20,000€20,000€20,000=
Other amounts receivable291---€25,000€20,000€20,000€20,000€20,000=
Stocks and contracts in progress3€500--------
Amounts receivable within one year40/41€38,907€45,751€38,884€59,507€50,052€67,491€42,690€30,581▼ 28.4%
Trade receivables40---€45,927€35,189€48,809€30,436€20,290▼ 33.3%
Other amounts receivable41---€13,580€14,863€18,682€12,254€10,291▼ 16.0%
Cash at bank and in hand54/58€18,629€57,384€37,678€38,042€80,612€11,715€13,652€8,783▼ 35.7%
Deferred charges and accrued income490/1---€3,900€3,952€3,645€3,323€3,504▲ 5.4%
Equity and liabilities
Total equity and liabilities10/49€172,950€214,334€234,298€279,810€203,322€142,035€89,980€75,971▼ 15.6%
Equity10/15-€2,031€53,939€83,677€71,716€103,955€62,974€64,241€28,367▼ 55.8%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€10,584€10,584€40,321€37,001€69,239€69,239€69,239€69,239=
Non-distributable reserves130/1---€1,859€1,859€1,859---
Reserves not available under the articles1311---€1,859€1,859€1,859---
Distributable reserves133---€35,142€67,380€67,380€69,239€69,239=
Profit (loss) carried forward14-€31,215€24,756€24,756€16,115€16,115-€24,865-€23,599-€59,473▼ 152%
Amounts payable17/49€174,982€160,395€150,620€208,094€99,367€79,061€25,739€47,605▲ 84.9%
Amounts payable after more than one year17€66,964€57,736€68,199€82,917€23,649€14,888---
Financial debts170/4---€82,917€23,649€14,888---
Amounts payable within one year42/48€108,018€102,659€82,421€125,177€75,719€64,172€25,739€47,605▲ 84.9%
Current portion of amounts payable after more than one year42---€26,074€8,634€8,761---
Trade debts44€77,797€66,685€46,784€92,587€57,090€42,904€15,821€38,402▲ 143%
Suppliers440/4---€92,587€57,090€42,904€15,821€38,402▲ 143%
Taxes, remuneration and social security45---€3,802€6,284€8,208€9,719€329▼ 96.6%
Taxes450/3---€3,502€3,734€1,658€969€329▼ 66.1%
Remuneration and social security454/9---€300€2,550€6,550€8,750--
Other amounts payable47/48---€2,714€3,711€4,300€200€8,874▲ 44×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€21,288€55,971€29,738-€11,961€32,238-€40,980€1,267-€35,874-
+ Depreciation and write-downs630€7,250€7,406€9,245€13,323€15,816€16,115€2,681€3,093▲ 15.4%
Operating cash flow (approximation)€28,537€63,377€38,983€1,362€48,054-€24,866€3,947-€32,781-
Investment in fixed assets (approximation)--€3,443-€32,175-€36,262€88,838-€6,592€26,188-€5,882-
Change in cash-€38,755-€19,706€363€42,570-€68,897€1,937-€4,869-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00442852
31-12-2024 micro format 29-09-2025 2025-00525528
31-12-2023 micro format 22-08-2024 2024-00371841
31-12-2022 micro format 27-07-2023 2023-00288487
31-12-2021 micro format 06-07-2022 2022-20163921
31-12-2020 micro format 09-08-2021 2021-48500037
31-12-2019 micro format 20-10-2020 2020-62400486
31-12-2018 micro format 21-08-2019 2019-50400300
31-12-2017 micro format 29-08-2018 2018-54300051
31-12-2016 micro format 23-08-2017 2017-47700080

Show all 29 filings

Similar companies · same sector, comparable size

Of the 7,262 active companies whose main activity is other building finishing work (NACE 43350), figures are known for 2,408. 1,912 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.