Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The 2024 and 2025 financial years closed with a loss. 2025 was the heaviest.
The micro format states no turnover.
Of this, €12,270 falls due within a year.
Short-term debts rose from €592 to €12,270.
Lower solvency than 95% of companies in social work without accommodation. Sector median 39.9% · 732 companies.
In July 2024, 7,654 companies had the same profile as UTOPIA has now. Each dot stands for 20 companies, two years later.
Another 0.7% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 7,654 companies, not a prediction for UTOPIA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| UTOPIA Boortmeerbeek | €30,171 | €18,002 | -108.9% | - |
| De Vedetjes Puurs-Sint-Amands | €33,951 | €17,537 | 53.3% | - |
| Wonderboom Antwerp | €28,215 | €17,132 | 61.1% | - |
| La Farandole de Tati Fontaine-l'Evêque | €19,727 | €18,516 | 39.5% | - |
| De Kruiptuin Zottegem | €23,706 | €28,889 | -17.3% | - |
| KDV Tierlantijn Zonnebeke | €26,407 | €29,799 | -36.5% | - |
| Lisa Aerts Geel | €57,687 | €25,441 | 13.5% | - |
These companies have the same main activity as UTOPIA: day nurseries and crèches (NACE 88911). They are comparable in size and age: total assets between €19,700 and €57,700, founded between 2023 and 2024.
UTOPIA has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€32,850) and a net result of -€31,582.
Its solvency ranks better than 5% of 732 sector peers (NACE 88, financial year 2025).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €61,000 and €320,000.
Lower than 95% of 732 companies in 2025.
Higher than 57% of 718 companies in 2025.
Lower than 95% of 722 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 4 people joined and 2 left.
| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
30,171 | 24,825 | |
21/28 |
6,824 | 8,530 | |
22/27 |
6,824 | 8,530 | |
26 |
6,824 | 8,530 | |
29/58 |
23,347 | 16,295 | |
40/41 |
2,908 | 3 | |
40 |
2,877 | - | |
41 |
31 | 3 | |
54/58 |
20,439 | 15,937 | |
490/1 |
0 | 355 | |
| Balance sheet: equity and liabilities | |||
10/49 |
30,171 | 24,825 | |
10/15 |
-32,850 | -1,268 | |
10/11 |
4,000 | 4,000 | |
14 |
-36,850 | -5,268 | |
17/49 |
63,020 | 26,092 | |
17 |
50,750 | 25,500 | |
170/4 |
40,000 | 20,000 | |
178/9 |
10,750 | 5,500 | |
42/48 |
12,270 | 592 | |
44 |
600 | 592 | |
440/4 |
600 | 592 | |
45 |
11,671 | - | |
450/3 |
1,132 | - | |
454/9 |
10,539 | - | |
| Income statement | |||
9900 |
18,002 | -4,824 | |
62 |
47,449 | - | |
630 |
1,706 | - | |
640/8 |
415 | 286 | |
9901 |
-31,568 | -5,110 | |
75/76B |
192 | 10 | |
75 |
192 | 10 | |
65/66B |
206 | 168 | |
65 |
206 | 168 | |
9903 |
-31,582 | -5,268 | |
9904 |
-31,582 | -5,268 | |
9905 |
-31,582 | -5,268 | |
| Appropriation of the result | |||
9906 |
-36,850 | -5,268 | |
14P |
-5,268 | - | |
| Social balance sheet | |||
9087 |
1.8 | - | |
Hours worked1013 |
2,407 | - | |
| Document | |||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.
| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| -29,862 | - | ||
| -29,876 | - | ||
| 0 | 8,530 | ||
| 4,502 | - | ||
| 11,077 | 15,703 | ||
| -108.9% | -5.1% | ||
| 1.90 | 27.51 | ||
| -104.7% | -21.2% | ||
| -144.84 | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 2 |
| full-time | 2 |
| part-time | 0 |
| in full-time equivalents | 2 |
| 1.8 | |
| On a permanent contract | 2 |
| Joined | 4 |
| Left | 2 |
| Training hours | 0 |
Source: social balance sheet in the 2025 annual accounts
| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | - | €8,530 |
| €1,706 | - |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €31,568, larger than the loss of €5,110 in 2024.
Equity is negative. Debt (€63,020) exceeds the balance-sheet total (€30,171).
UTOPIA has no parent and no holdings in its annual accounts. is the only director. UTOPIA shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Start date | Unit number | FASFC approval |
|---|---|---|---|
| Leuvensesteenweg 106 registered office 3191 Boortmeerbeek | 09-02-2024 | 2.355.827.419 | Child day-care centre (only distribution of meals) |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24039B0072/00T000 | 833 m² | 1 · 194 m² | 9.8 m |
If something looks wrong or is missing, please tell us.