UPSIDE WORK
The computed 12-month bankruptcy probability of UPSIDE WORK is 1.8% (moderate). The 2025 annual accounts show equity of €138k and a net result of €21k. Equity is growing by ~44.4% per year across the filed fiscal years. Its solvency ranks better than 71% of 26547 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €138k |
| Net result | €21k |
| Better than sector | 71% |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.2% | 47.4% | |
| Net result | €21k | €10k | |
| Equity | €138k | €60k | |
| Gross operating margin | €48k | €39k | |
| Total assets | €209k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €43k | €99k | €43k | €11k |
| Net profit | €21k | €60k | €28k | €5k |
| Cash flow | €33k | €73k | €31k | €8k |
| Staff costs | - | - | - | - |
| Income taxes | €7k | €24k | €12k | €2k |
| Dividends | - | - | - | - |
| Total assets | €209k | €185k | €97k | €38k |
| Equity | €138k | €117k | €57k | €29k |
| Debt | €71k | €69k | €40k | €9k |
| of which ≤ 1y | €58k | €69k | €15k | €9k |
| of which > 1y | €11k | - | - | - |
| Working capital | €95k | €56k | €73k | €22k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.64 | 1.82 | 5.69 | 3.51 |
| Quick ratio | 2.64 | 1.82 | 5.69 | 3.51 |
| Working capital ratio | 45.4% | 30.4% | 74.5% | 57.0% |
| Solvency | 66.2% | 63.0% | 58.4% | 75.7% |
| Debt / equity | 0.51 | 0.59 | 0.71 | 0.32 |
| Long-term debt ratio | 0.08 | - | - | - |
| Interest coverage | 11.08 | 35.08 | 64.03 | 12.28 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.3% | 32.3% | 28.6% | 14.3% |
| ROE | 15.5% | 51.3% | 48.9% | 18.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €209k | €185k | €97k | €38k |
| Fixed assets | 21/28 | €56k | €60k | €9k | €8k |
| Tangible fixed assets | 22/27 | €53k | €60k | €9k | €8k |
| Financial fixed assets | 28 | €3k | - | - | - |
| Current assets | 29/58 | €153k | €125k | €88k | €31k |
| Amounts receivable within one year | 40/41 | €100k | €82k | €57k | €31k |
| Cash & bank | 54/58 | €13k | €2k | €2k | - |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €209k | €185k | €97k | €38k |
| Equity | 10/15 | €138k | €117k | €57k | €29k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €76k | €56k | €6k | €6k |
| Accumulated profits (losses) | 14 | €44k | €42k | €33k | €5k |
| Amounts payable | 17/49 | €71k | €69k | €40k | €9k |
| Amounts payable after one year | 17 | €11k | - | - | - |
| Amounts payable within one year | 42/48 | €58k | €69k | €15k | €9k |
| Trade debts payable within one year | 44 | €32k | €1k | €2k | - |
| Income statement | |||||
| Gross operating margin | 9900 | €48k | €99k | €43k | €13k |
| Operating result | 9901 | €32k | €86k | €39k | €8k |
| Financial income | 75 | €972 | €927 | €706 | €6 |
| Financial charges | 65 | €4k | €3k | €670 | €856 |
| Result before taxes | 9903 | €29k | €84k | €39k | €7k |
| Income taxes | 67/77 | €7k | €24k | €12k | €2k |
| Net result for the period | 9904 | €21k | €60k | €28k | €5k |
| Result to be appropriated | 9905 | €21k | €60k | €28k | €5k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 15-06-2017 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21808H1372/00K000 | Brussels | 2,159 m² | 1 · 2,113 m² | 88.8 m · 7 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | UPSIDE WORK |