Skip to content

UPIT

Active
Private limited companyfounded 2021active for 5 yearsRue Camille Moïes (TROG) 14, 4280 Hannut, BelgiumKBO/BCE: BE 0767.634.739
Summary

UPIT has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23,181 and a net result of €37,144. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 20% of 21,007 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€0
2021 · €0
Total assets
€117,088▲ 50.4%
2024 · €77,860
Net result
€37,144▲ 67.5%
2024 · €22,180
Working capital
€18,292▼ 60.0%
2024 · €45,677
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 43% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0 2022 Operating result€47,198 2025 Net result€37,144 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€0-€0
Operating result€22,791-€6,780▼ 70.3%€7,728▲ 14.0%€33,036▲ 327%€47,198▲ 42.9%
Net result€15,841within the sector's middle half-€4,340within the sector's middle half▼ 72.6%€4,468within the sector's middle half▲ 2.9%€22,180within the sector's middle half▲ 396%€37,144within the sector's middle half▲ 67.5%
Equity€17,541below the sector's middle half-€21,081below the sector's middle half▲ 20.2%€24,716below the sector's middle half▲ 17.2%€46,037within the sector's middle half▲ 86.3%€23,181within the sector's middle half▼ 49.6%
Total assets€38,704below the sector's middle half-€83,871within the sector's middle half▲ 117%€48,636below the sector's middle half▼ 42.0%€77,860within the sector's middle half▲ 60.1%€117,088within the sector's middle half▲ 50.4%
Debt€21,163-€62,790▲ 197%€23,920▼ 61.9%€31,823▲ 33.0%€93,907▲ 195%
Working capital€14,501within the sector's middle half--€16,916below the sector's middle half-€237below the sector's middle half▲ 98.6%€45,677within the sector's middle half€18,292within the sector's middle half▼ 60.0%
Solvency45.3%within the sector's middle half-25.1%below the sector's middle half▼ 20.2pp50.8%within the sector's middle half▲ 25.7pp59.1%within the sector's middle half▲ 8.3pp19.8%below the sector's middle half▼ 39.3pp
Current ratio1.69within the sector's middle half-0.73below the sector's middle half▼ 0.950.99below the sector's middle half▲ 0.262.44within the sector's middle half▲ 1.451.19below the sector's middle half▼ 1.24
Return on assets (ROA)40.9%above the sector's middle half-5.2%within the sector's middle half▼ 35.8pp9.2%within the sector's middle half▲ 4.0pp28.5%within the sector's middle half▲ 19.3pp31.7%within the sector's middle half▲ 3.2pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €117,088
Fixed assets €4,889 ▲ 1,259%
Current assets €112,199 ▲ 44.8%
Equity and liabilities €117,088
Equity €23,181 ▼ 49.6%
Debt €93,907 ▲ 195%
Debt's share of the balance-sheet total rises from 40.9% to 80.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,540▲
2024 · €33,630
Cash flow
€37,487▲
2024 · €22,774
Debt to equity
4.05▲
2024 · 0.69
ROE
160.2%▲
2024 · 48.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€93,907▲
2024 · €31,823
Income taxes
€9,652▼
2024 · €10,577
Staff costs
€0=
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,860€117,088▲
Fixed assets21/28€360€4,889▲
Tangible fixed assets22/27€360€4,889▲
Plant, machinery and equipment23-€0
Furniture and vehicles24€360€4,889▲
Current assets29/58€77,500€112,199▲
Amounts receivable within one year40/41€47,929€61,055▲
Trade receivables40€47,929€60,581▲
Other amounts receivable41€0€474▲
Cash at bank and in hand54/58€29,571€49,469▲
Deferred charges and accrued income490/1-€1,675
Equity and liabilities
Total equity and liabilities10/49€77,860€117,088▲
Equity10/15€46,037€23,181▼
Contributions10/11€2,500€2,500=
Reserves13€17,500€17,500=
Distributable reserves133€17,500€17,500=
Profit (loss) carried forward14€26,037€3,181▼
Amounts payable17/49€31,823€93,907▲
Amounts payable within one year42/48€31,823€93,907▲
Trade debts44€3,825€14,301▲
Suppliers440/4€3,825€14,301▲
Taxes, remuneration and social security45€21,078€22,379▲
Taxes450/3€16,078€13,079▼
Remuneration and social security454/9€5,000€9,300▲
Other amounts payable47/48€6,920€57,226▲
Income statement Code20242025
Remuneration, social security and pensions62€0€0=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€594€343▼
Other operating charges640/8€20,757€890▼
Gross operating margin9900€54,387€48,430▼
Operating profit (loss)9901€33,036€47,198▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€280€401▲
Recurring financial charges65€280€401▲
Profit (loss) for the period before taxes9903€32,757€46,797▲
Income taxes67/77€10,577€9,652▼
Profit (loss) for the period9904€22,180€37,144▲
Profit (loss) for the period to be appropriated9905€22,180€37,144▲
Appropriation of the result
Profit (loss) to be appropriated9906€26,896€63,181▲
Profit (loss) brought forward from the previous period14P€4,716€26,037▲
Profit to be distributed694/7€859€60,000▲
Return on contributions (dividend)694€859€60,000▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€0€0----
Goods, raw materials, services and sundry goods60/61€0€0----
Remuneration, social security and pensions62€0€0€0€0€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€487€1,043€13,043€594€343▼ 42.3%
Other operating charges640/8€446€361€1,749€20,757€890▼ 95.7%
Gross operating margin9900€23,723€8,185€22,520€54,387€48,430▼ 11.0%
Operating profit (loss)9901€22,791€6,780€7,728€33,036€47,198▲ 42.9%
Financial income75/76B-€54-€0--
Recurring financial income75-€54-€0--
Financial charges65/66B-€0€305€280€401▲ 43.5%
Recurring financial charges65-€0€305€280€401▲ 43.5%
Profit (loss) for the period before taxes9903€22,791€6,834€7,423€32,757€46,797▲ 42.9%
Income taxes67/77€6,950€2,494€2,955€10,577€9,652▼ 8.7%
Profit (loss) for the period9904€15,841€4,340€4,468€22,180€37,144▲ 67.5%
Profit (loss) for the period to be appropriated9905€15,841€4,340€4,468€22,180€37,144▲ 67.5%
Line20212022202320242025Change
Assets
Total assets20/58€38,704€83,871€48,636€77,860€117,088▲ 50.4%
Fixed assets21/28€3,040€37,997€24,953€360€4,889▲ 1,259%
Tangible fixed assets22/27€3,040€37,997€24,953€360€4,889▲ 1,259%
Plant, machinery and equipment23€0-€0-€0-
Furniture and vehicles24€3,040€37,997€24,953€360€4,889▲ 1,259%
Other tangible fixed assets26-€0----
Assets under construction and advance payments27-€0----
Current assets29/58€35,664€45,874€23,683€77,500€112,199▲ 44.8%
Amounts receivable within one year40/41€14,956€7,236€9,217€47,929€61,055▲ 27.4%
Trade receivables40€14,956€7,236€9,172€47,929€60,581▲ 26.4%
Other amounts receivable41€0€0€45€0€474-
Cash at bank and in hand54/58€20,057€38,004€14,466€29,571€49,469▲ 67.3%
Deferred charges and accrued income490/1€652€635€0-€1,675-
Equity and liabilities
Total equity and liabilities10/49€38,704€83,871€48,636€77,860€117,088▲ 50.4%
Equity10/15€17,541€21,081€24,716€46,037€23,181▼ 49.6%
Contributions10/11€2,500€2,500€2,500€2,500€2,500=
Reserves13€14,000€17,500€17,500€17,500€17,500=
Distributable reserves133€14,000€17,500€17,500€17,500€17,500=
Profit (loss) carried forward14€1,041€1,081€4,716€26,037€3,181▼ 87.8%
Amounts payable17/49€21,163€62,790€23,920€31,823€93,907▲ 195%
Amounts payable within one year42/48€21,163€62,790€23,920€31,823€93,907▲ 195%
Trade debts44€3,614€48,041€9,639€3,825€14,301▲ 274%
Suppliers440/4€3,614€48,041€9,639€3,825€14,301▲ 274%
Taxes, remuneration and social security45€12,108€13,398€9,615€21,078€22,379▲ 6.2%
Taxes450/3€10,308€13,398€9,615€16,078€13,079▼ 18.7%
Remuneration and social security454/9€1,800€0€0€5,000€9,300▲ 86.0%
Other amounts payable47/48€5,441€1,351€4,666€6,920€57,226▲ 727%
Line20212022202320242025Change
Profit (loss) for the period9904€15,841€4,340€4,468€22,180€37,144▲ 67.5%
+ Depreciation and write-downs630€487€1,043€13,043€594€343▼ 42.3%
Operating cash flow (approximation)€16,327€5,384€17,511€22,774€37,487▲ 64.6%
Investment in fixed assets (approximation)--€36,000€0€24,000-€4,872-
Change in cash-€17,947-€23,538€15,105€19,898▲ 31.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 17-07-2026 2026-00302911
31-12-2024 micro format 26-06-2025 2025-00180706
31-12-2023 micro format 22-07-2024 2024-00268454
31-12-2022 micro format 18-08-2023 2023-00334171
31-12-2021 micro format 05-08-2022 2022-20270962

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,929. 6,147 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.