Skip to content

ULUSOY

Active
Private limited companyfounded 1995active for 31 yearsCuylitsstraat 2, 2018 Antwerpen, BelgiumKBO/BCE: BE 0455.304.934

Financials · financial year 2025, micro format

2025 annual accounts filed 17 days after the deadline Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00401057.

Annual accounts 2025 filed on 17-08-2026 at the NBB all 30 filings

Turnover
€737,909▲ 8.2%
2023 · €682,210
EBIT margin
6.1%▼ 5.5pp
2023 · 11.6%
Net result
€32,519▲ 34.6%
2024 · €24,157
Working capital
€726,994▲ 8.6%
2024 · €669,251
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 22% higher than in 2024. It is a recovery after the fall in 2024.

Turnover€737,909 2024 Operating result€55,264 2025 Net result€32,519 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€560,199-€568,679▲ 1.5%€661,948▲ 16.4%€572,063▼ 13.6%€602,513▲ 5.3%€682,210▲ 13.2%€737,909▲ 8.2%
Operating result€125,246-€100,359▼ 19.9%€88,217▼ 12.1%€69,087▼ 21.7%€70,952▲ 2.7%€79,369▲ 11.9%€45,138▼ 43.1%€55,264▲ 22.4%
Net result€62,457-€76,342▲ 22.2%€57,460within the sector's middle half▼ 24.7%€31,947within the sector's middle half▼ 44.4%€35,112within the sector's middle half▲ 9.9%€45,691above the sector's middle half▲ 30.1%€24,157above the sector's middle half▼ 47.1%€32,519above the sector's middle half▲ 34.6%
EBIT margin22.4%-17.6%▼ 4.7pp13.3%▼ 4.3pp12.1%▼ 1.2pp11.8%▼ 0.3pp11.6%▼ 0.1pp6.1%▼ 5.5pp
Equity€399,053-€475,395▲ 19.1%€532,855within the sector's middle half▲ 12.1%€564,801within the sector's middle half▲ 6.0%€599,913within the sector's middle half▲ 6.2%€645,604above the sector's middle half▲ 7.6%€669,762above the sector's middle half▲ 3.7%€727,505above the sector's middle half▲ 8.6%
Total assets€404,974-€490,530▲ 21.1%€559,732within the sector's middle half▲ 14.1%€571,211within the sector's middle half▲ 2.1%€617,859within the sector's middle half▲ 8.2%€769,966above the sector's middle half▲ 24.6%€674,158above the sector's middle half▼ 12.4%€785,701above the sector's middle half▲ 16.5%
Debt€5,921-€15,135▲ 156%€26,877▲ 77.6%€6,409▼ 76.2%€17,946▲ 180%€124,362▲ 593%€4,396▼ 96.5%€58,197▲ 13×
Working capital€398,542-€474,884▲ 19.2%€532,344above the sector's middle half▲ 12.1%€564,290above the sector's middle half▲ 6.0%€599,402above the sector's middle half▲ 6.2%€645,093above the sector's middle half▲ 7.6%€669,251above the sector's middle half▲ 3.7%€726,994above the sector's middle half▲ 8.6%
Solvency98.5%-96.9%▼ 1.6pp95.2%above the sector's middle half▼ 1.7pp98.9%above the sector's middle half▲ 3.7pp97.1%above the sector's middle half▼ 1.8pp83.8%above the sector's middle half▼ 13.2pp99.3%above the sector's middle half▲ 15.5pp92.6%above the sector's middle half▼ 6.8pp
Current ratio68.31-32.38▼ 35.9320.81above the sector's middle half▼ 11.5789.04above the sector's middle half▲ 68.2334.40above the sector's middle half▼ 54.646.19above the sector's middle half▼ 28.2113.49above the sector's middle half
Return on assets (ROA)15.4%-15.6%▲ 0.1pp10.3%within the sector's middle half▼ 5.3pp5.6%within the sector's middle half▼ 4.7pp5.7%within the sector's middle half▲ 0.1pp5.9%within the sector's middle half▲ 0.3pp3.6%within the sector's middle half▼ 2.4pp4.1%within the sector's middle half▲ 0.6pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €785,701
Fixed assets €511 =
Current assets €785,191 ▲ 16.6%
Equity and liabilities €785,701
Equity €727,505 ▲ 8.6%
Debt €58,197 ▲ 13×
Debt's share of the balance-sheet total rises from 0.7% to 7.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.08▲
2024 · 0.01
ROE
4.5%▲
2024 · 3.6%
Debt ≤ 1 year
€58,197▲
2024 · €4,396
Income taxes
€12,656▼
2024 · €17,389
Staff costs
€206
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ULUSOY: retail sale of meat and meat products, excluding game and poultry (NACE 47221). They are comparable in size and age: total assets between €552,000 and €789,000, founded between 1989 and 2004.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ULUSOY Antwerpen1995€785,701€727,505€58,382€32,5192025
BRUNO Gent1996€788,496€15,740€50,079-€48,5622024
FREJU Destelbergen2002€628,621-€7,949€64,206€8,3492025
MIRABEN Sint-Jans-Molenbeek2004€691,004€78,118€60,690€4,5552025
belbi Torhout1989€551,514€239,205€48,194€9,2372025
NUMIDIA Brussel1999€759,303€168,471€107,042€18,0562025
SCHMIT IMMO Martelange1998€788,795€736,329€31,199€14,2392025

They were chosen from the 1,642 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as ULUSOY has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ULUSOY itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for ULUSOY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 17-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€674,158€785,701▲
Fixed assets21/28€511€511=
Financial fixed assets28€511€511=
Current assets29/58€673,647€785,191▲
Amounts receivable within one year40/41€43,585€76,441▲
Trade receivables40€6,076€6,076=
Other amounts receivable41€37,509€70,365▲
Cash at bank and in hand54/58€630,062€708,749▲
Equity and liabilities
Total equity and liabilities10/49€674,158€785,701▲
Equity10/15€669,762€727,505▲
Contributions10/11€17,405€17,405=
Reserves13€461,434€486,658▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€459,574€484,798▲
Profit (loss) carried forward14€190,922€223,442▲
Amounts payable17/49€4,396€58,197▲
Amounts payable within one year42/48€4,396€58,197▲
Financial debts43-€20,525
Credit institutions430/8-€20,525
Trade debts44€1,500€28,371▲
Suppliers440/4€1,500€28,371▲
Taxes, remuneration and social security45€2,896€9,300▲
Taxes450/3€2,896€9,300▲
Income statement Code20242025
Turnover70€737,909-
Goods, raw materials, services and sundry goods60/61€691,574-
Remuneration, social security and pensions62-€206
Other operating charges640/8€1,198€2,912▲
Gross operating margin9900€46,336€58,382▲
Operating profit (loss)9901€45,138€55,264▲
Financial income75/76B€0€216▲
Recurring financial income75€0€216▲
Financial charges65/66B€3,591€10,306▲
Recurring financial charges65€3,591€10,306▲
Profit (loss) for the period before taxes9903€41,547€45,175▲
Income taxes67/77€17,389€12,656▼
Profit (loss) for the period9904€24,157€32,519▲
Profit (loss) for the period to be appropriated9905€24,157€32,519▲
Appropriation of the result
Profit (loss) to be appropriated9906€190,922€223,442▲
Profit (loss) brought forward from the previous period14P€166,765€190,922▲

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Turnover70€560,199€568,679€661,948€572,063€602,513€682,210€737,909--
Goods, raw materials, services and sundry goods60/61---€497,606€528,743€599,498€691,574--
Remuneration, social security and pensions62-------€206-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0€0€0------
Other operating charges640/8---€5,370€2,819€3,343€1,198€2,912▲ 143%
Gross operating margin9900€130,127€103,214€93,349€74,457€73,771€82,712€46,336€58,382▲ 26.0%
Operating profit (loss)9901€125,246€100,359€88,217€69,087€70,952€79,369€45,138€55,264▲ 22.4%
Financial income75/76B------€0€216▲ 1,968×
Recurring financial income75€0€0€0---€0€216▲ 1,968×
Financial charges65/66B---€2,938€3,621€3,798€3,591€10,306▲ 187%
Recurring financial charges65€38,358€2,193€2,518€2,938€3,615€3,798€3,591€10,306▲ 187%
Non-recurring financial charges66B----€6----
Profit (loss) for the period before taxes9903€86,940€98,166€85,699€66,149€67,331€75,571€41,547€45,175▲ 8.7%
Income taxes67/77€24,483€21,824€28,239€34,203€32,219€29,880€17,389€12,656▼ 27.2%
Profit (loss) for the period9904€62,457€76,342€57,460€31,947€35,112€45,691€24,157€32,519▲ 34.6%
Profit (loss) for the period to be appropriated9905€62,457€76,342€57,460€31,947€35,112€45,691€24,157€32,519▲ 34.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€404,974€490,530€559,732€571,211€617,859€769,966€674,158€785,701▲ 16.5%
Formation expenses20€0€0€0------
Fixed assets21/28€511€511€511€511€511€511€511€511=
Intangible fixed assets21€0€0€0------
Tangible fixed assets22/27€0€0€0------
Financial fixed assets28€511€511€511€511€511€511€511€511=
Current assets29/58€404,463€490,019€559,221€570,700€617,348€769,455€673,647€785,191▲ 16.6%
Stocks and contracts in progress3€0€0€0------
Amounts receivable within one year40/41€90,060€43,633€41,901€65,687€48,464€42,803€43,585€76,441▲ 75.4%
Trade receivables40---€29,987€12,764€11,501€6,076€6,076=
Other amounts receivable41---€35,699€35,699€31,302€37,509€70,365▲ 87.6%
Current investments50/53€0€0€0------
Cash at bank and in hand54/58€314,403€446,386€517,320€505,013€568,127€726,652€630,062€708,749▲ 12.5%
Deferred charges and accrued income490/1----€757----
Equity and liabilities
Total equity and liabilities10/49€404,974€490,530€559,732€571,211€617,859€769,966€674,158€785,701▲ 16.5%
Equity10/15€399,053€475,395€532,855€564,801€599,913€645,604€669,762€727,505▲ 8.6%
Contributions10/11€17,405€17,405-€17,405€17,405€17,405€17,405€17,405=
Reserves13€260,574€336,916€394,376€426,322€461,434€461,434€461,434€486,658▲ 5.5%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€424,462€459,574€459,574€459,574€484,798▲ 5.5%
Profit (loss) carried forward14€121,074€121,074€121,074€121,074€121,074€166,765€190,922€223,442▲ 17.0%
Provisions and deferred taxes16€0€0€0------
Amounts payable17/49€5,921€15,135€26,877€6,409€17,946€124,362€4,396€58,197▲ 13×
Amounts payable after more than one year17€0€0€0------
Amounts payable within one year42/48€5,921€15,135€26,877€6,409€17,946€124,362€4,396€58,197▲ 13×
Financial debts43-------€20,525-
Credit institutions430/8-------€20,525-
Trade debts44€2,697€3,150€22,976€1,648€12,344€120,542€1,500€28,371▲ 19×
Suppliers440/4---€1,648€12,344€120,542€1,500€28,371▲ 19×
Advances received on contracts in progress46---€140€372€372---
Taxes, remuneration and social security45---€4,621€5,230€3,448€2,896€9,300▲ 221%
Taxes450/3---€4,621€5,230€3,448€2,896€9,300▲ 221%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€62,457€76,342€57,460€31,947€35,112€45,691€24,157€32,519▲ 34.6%
+ Depreciation and write-downs630€0€0€0------
Operating cash flow (approximation)€62,457€76,342€57,460€31,947€35,112€45,691€24,157€32,519▲ 34.6%
Investment in fixed assets (approximation)-€0€0€0€0-€0€0€0▼ 100%
Change in cash-€131,983€70,934-€12,307€63,114€158,525-€96,590€78,688-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 17-08-2026 2026-00401057 NBB
31-12-2024 micro format 27-06-2025 2025-00187680 PDF
31-12-2023 micro format 16-07-2024 2024-00247994 PDF
31-12-2022 abbreviated format 05-07-2023 2023-00201868 PDF
31-12-2021 abbreviated format 20-06-2022 2022-20072978 PDF
31-12-2020 abbreviated format 18-06-2021 2021-21300170 PDF
31-12-2019 abbreviated format 27-07-2020 2020-34300038 PDF
31-12-2018 abbreviated format 05-07-2019 2019-29200182 PDF
31-12-2017 abbreviated format 11-07-2018 2018-31800195 PDF
31-12-2016 abbreviated format 06-07-2017 2017-29300185 PDF

Show all 30 filings

Next steps