TUSI
ActiveSummary
TUSI has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62k and a net result of €76k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 48% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency79▲+9
Growth78▲+20
Track record94
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 2.14 against 1.79 in 2024; short-term debt: 46.5% and cash: 68.6% of total assets), and 46.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
53.5%
Return on assets
66.3%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
2122232425
2021 to 2025 · latest year €62k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
30 d early
2024
17 d early
2023
45 d early
2022
20 d early
2021
52 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€62k▲ 94.3%
2024 · €32k
2021: €41k
2022: €132k▲ +220% vs 2021highest in 5 years
2023: €4k▼ -97.3% vs 2022lowest in 5 years
2024: €32k▲ +800% vs 2023
2025: €62k▲ +94.3% vs 2024
2021 → 2025
Total assets
€115k▲ 64.6%
2024 · €70k
2021: €64klowest in 5 years
2022: €190k▲ +196% vs 2021
2023: €288k▲ +51.2% vs 2022highest in 5 years
2024: €70k▼ -75.7% vs 2023
2025: €115k▲ +64.6% vs 2024
2021 → 2025
Net result
€76k▲ 31.9%
2024 · €58k
2021: €39klowest in 5 years
2022: €104k▲ +169% vs 2021highest in 5 years
2023: €87k▼ -15.8% vs 2022
2024: €58k▼ -33.8% vs 2023
2025: €76k▲ +31.9% vs 2024
2021 → 2025
Working capital
€61k▲ 103%
2024 · €30k
2021: €36k
2022: €130k▲ +256% vs 2021highest in 5 years
2023: €421▼ -99.7% vs 2022lowest in 5 years
2024: €30k▲ +7051% vs 2023
2025: €61k▲ +103% vs 2024
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€41k-€132k▲ 220%€4k▼ 97.3%€32k▲ 800%€62k▲ 94.3%
2021: €41k
2022: €132k▲ +220% vs 2021highest in 5 years
2023: €4k▼ -97.3% vs 2022lowest in 5 years
2024: €32k▲ +800% vs 2023
2025: €62k▲ +94.3% vs 2024
Operating result€49k-€133k▲ 173%€112k▼ 15.5%€74k▼ 34.1%€97k▲ 31.3%
2021: €49klowest in 5 years
2022: €133k▲ +173% vs 2021highest in 5 years
2023: €112k▼ -15.5% vs 2022
2024: €74k▼ -34.1% vs 2023
2025: €97k▲ +31.3% vs 2024
Net result€39k-€104k▲ 169%€87k▼ 15.8%€58k▼ 33.8%€76k▲ 31.9%
2021: €39klowest in 5 years
2022: €104k▲ +169% vs 2021highest in 5 years
2023: €87k▼ -15.8% vs 2022
2024: €58k▼ -33.8% vs 2023
2025: €76k▲ +31.9% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 31% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115k
Fixed assets
€467 ▼ 71.6%
Current assets
€115k ▲ 67.9%
Equity and liabilities €115k
Equity
€62k ▲ 94.3%
Debt
€54k ▲ 40.0%
Debt's share of the balance-sheet total falls from 54.6% to 46.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€98k▲
2024 · €75k
Cash flow
€78k▲
2024 · €59k
Current ratio
2.14▲
2024 · 1.79
Debt to equity
0.87▼
2024 · 1.20
ROE
123.8%▼
2024 · 182.3%
ROA
66.3%▼
2024 · 82.7%
Interest coverage
74.87▲
2024 · 62.99
Debt ≤ 1 year
€54k▲
2024 · €38k
Income taxes
€20k▲
2024 · €15k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet
Code20242025
Assets
Total assets20/58€70k€115k▲
Fixed assets21/28€2k€467▼
Tangible fixed assets22/27€2k€467▼
Furniture and vehicles24€2k€467▼
Current assets29/58€68k€115k▲
Amounts receivable within one year40/41€18k€36k▲
Trade receivables40€17k€36k▲
Other amounts receivable41€2k€0▼
Cash at bank and in hand54/58€50k€79k▲
Deferred charges and accrued income490/1€0€9▲
Equity and liabilities
Total equity and liabilities10/49€70k€115k▲
Equity10/15€32k€62k▲
Contributions10/11€3k€3k=
Profit (loss) carried forward14€29k€59k▲
Amounts payable17/49€38k€54k▲
Amounts payable within one year42/48€38k€54k▲
Trade debts44€1k€3k▲
Suppliers440/4€1k€3k▲
Advances received on contracts in progress46€290€0▼
Taxes, remuneration and social security45€37k€26k▼
Taxes450/3€37k€23k▼
Remuneration and social security454/9-€3k
Other amounts payable47/48€0€25k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€1k▼
Other operating charges640/8€0€121▲
Non-recurring operating charges66A€0-
Gross operating margin9900€75k€98k▲
Operating profit (loss)9901€74k€97k▲
Financial income75/76B€0€68▲
Recurring financial income75€0€68▲
Financial charges65/66B€1k€1k▲
Recurring financial charges65€1k€1k▲
Profit (loss) for the period before taxes9903€73k€96k▲
Income taxes67/77€15k€20k▲
Profit (loss) for the period9904€58k€76k▲
Profit (loss) for the period to be appropriated9905€58k€76k▲
Appropriation of the result
Profit (loss) to be appropriated9906€59k€106k▲
Profit (loss) brought forward from the previous period14P€1k€29k▲
Profit to be distributed694/7€30k€46k▲
Return on contributions (dividend)694€30k€46k▲
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €3k | €1k | €1k | €1k | ▼ 19.9% |
| Other operating charges640/8 | €200 | €417 | €115 | €0 | €121 | - |
| Non-recurring operating charges66A | - | - | €400 | €0 | - | - |
| Gross operating margin9900 | €51k | €136k | €114k | €75k | €98k | ▲ 30.5% |
| Operating profit (loss)9901 | €49k | €133k | €112k | €74k | €97k | ▲ 31.3% |
| Financial income75/76B | - | - | - | €0 | €68 | ▲ 68,350% |
| Recurring financial income75 | - | - | - | €0 | €68 | ▲ 68,350% |
| Financial charges65/66B | - | €311 | €1k | €1k | €1k | ▲ 9.7% |
| Recurring financial charges65 | - | €311 | €1k | €1k | €1k | ▲ 9.7% |
| Profit (loss) for the period before taxes9903 | €49k | €132k | €111k | €73k | €96k | ▲ 31.8% |
| Income taxes67/77 | €10k | €29k | €23k | €15k | €20k | ▲ 31.3% |
| Profit (loss) for the period9904 | €39k | €104k | €87k | €58k | €76k | ▲ 31.9% |
| Profit (loss) for the period to be appropriated9905 | €39k | €104k | €87k | €58k | €76k | ▲ 31.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €64k | €190k | €288k | €70k | €115k | ▲ 64.6% |
| Formation expenses20 | €324 | €0 | - | - | - | - |
| Fixed assets21/28 | €4k | €2k | €3k | €2k | €467 | ▼ 71.6% |
| Tangible fixed assets22/27 | €4k | €2k | €3k | €2k | €467 | ▼ 71.6% |
| Furniture and vehicles24 | €4k | €2k | €3k | €2k | €467 | ▼ 71.6% |
| Current assets29/58 | €60k | €188k | €285k | €68k | €115k | ▲ 67.9% |
| Amounts receivable within one year40/41 | €15k | €48k | €48k | €18k | €36k | ▲ 97.2% |
| Trade receivables40 | €15k | €48k | €48k | €17k | €36k | ▲ 115% |
| Other amounts receivable41 | €427 | €0 | - | €2k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €44k | €139k | €236k | €50k | €79k | ▲ 57.3% |
| Deferred charges and accrued income490/1 | €384 | €1k | €150 | €0 | €9 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €64k | €190k | €288k | €70k | €115k | ▲ 64.6% |
| Equity10/15 | €41k | €132k | €4k | €32k | €62k | ▲ 94.3% |
| Contributions10/11 | €3k | €3k | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €39k | €129k | €1k | €29k | €59k | ▲ 102% |
| Amounts payable17/49 | €23k | €58k | €284k | €38k | €54k | ▲ 40.0% |
| Amounts payable within one year42/48 | €23k | €58k | €284k | €38k | €54k | ▲ 40.0% |
| Trade debts44 | €514 | €3k | €8k | €1k | €3k | ▲ 143% |
| Suppliers440/4 | €514 | €3k | €8k | €1k | €3k | ▲ 143% |
| Advances received on contracts in progress46 | - | €810 | €290 | €290 | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | €10k | €55k | €115k | €37k | €26k | ▼ 30.0% |
| Taxes450/3 | €10k | €55k | €115k | €37k | €23k | ▼ 37.5% |
| Remuneration and social security454/9 | - | - | - | - | €3k | - |
| Other amounts payable47/48 | €13k | €0 | €161k | €0 | €25k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €39k | €104k | €87k | €58k | €76k | ▲ 31.9% |
| + Depreciation and write-downs630 | €2k | €3k | €1k | €1k | €1k | ▼ 19.9% |
| Operating cash flow (approximation) | €41k | €107k | €89k | €59k | €78k | ▲ 30.7% |
| Investment in fixed assets (approximation) | - | €-324 | €-3k | €0 | €0 | - |
| Change in cash | - | €96k | €97k | €-186k | €29k | ▲ 116% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
14-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
16-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
11-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Highest result since 2021net €104k ▲169%
Operating result €133k, net result €104k, both a record.
31-12
Financial
Equity above €100kEq €132k ▲220%
2 profitable years in a row build equity to €132k.
09-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Nivelles · 1 establishment unit since 2021
Ground area
2,336 m²
Building footprint
256 m²
Volume, LiDAR
526 m³
2 parcels, Wallonia · tallest building 10.7 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Rue Victor Rousseau 16, 7181 Seneffe
since 20212.318.889.324
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52020C0623/00V000 | Wallonia | 1,956 m² | 1 · 199 m² | - |
| 25782C0072/00X007 | Wallonia | 381 m² | 1 · 57 m² | 10.7 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DECAT - SCHOKKAERT
BE 0464.777.379
Puurs-Sint-Amands · Eq €61,709
M.A. Consult
BE 0860.691.094
Hamme (Vl.) · Eq €61,705
JPR-INVEST
BE 0439.746.926
Hooglede · Eq €61,700
BLOWW
BE 0729.548.876
Puurs-Sint-Amands · Eq €61,716
S4TM
BE 0800.290.679
Antwerpen · Eq €61,719
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 39,147 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded08-06-2021
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
62900Other information technology and computer services
62200Computer consultancy and computer facilities management
63100Computing infrastructure, data processing, hosting and related activities
74120Graphic design and visual communication
82990Other business support services
Contact
E-mail
opiret@gmail.com
Phone
0496564136Seneffe
Scores and ratios are computed by Checked and are not a credit decision.