TUINSTOCK
TUINSTOCK has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €327k and a net result of €580. Equity remains stable across the filed fiscal years (±0.2% per year). Its solvency ranks better than 33% of 9019 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €327k |
| Net result | €580 |
| Staff (FTE) | 1 |
| Better than sector | 33% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.0% | 44.1% | |
| Net result | €580 | €40k | |
| Equity | €327k | €490k | |
| Gross operating margin | €110k | €267k | |
| Staff costs | €51k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €56k | €42k | €65k | €60k |
| Net profit | €580 | €-16k | €18k | €21k |
| Cash flow | €47k | €27k | €51k | €45k |
| Staff costs | €51k | €60k | €47k | €26k |
| Income taxes | €0 | €1k | €8k | €10k |
| Dividends | - | - | - | €28k |
| Total assets | €1.12M | €1.12M | €1.11M | €977k |
| Equity | €327k | €326k | €342k | €324k |
| Debt | €798k | €797k | €768k | €653k |
| of which ≤ 1y | €464k | €404k | €343k | €219k |
| of which > 1y | €334k | €394k | €425k | €433k |
| Working capital | €34k | €50k | €139k | €108k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.07 | 1.12 | 1.41 | 1.49 |
| Quick ratio | 0.12 | 0.21 | 0.15 | 0.20 |
| Working capital ratio | 3.0% | 4.4% | 12.5% | 11.1% |
| Solvency | 29.0% | 29.0% | 30.8% | 33.2% |
| Debt / equity | 2.44 | 2.45 | 2.25 | 2.01 |
| Long-term debt ratio | 1.02 | 1.21 | 1.24 | 1.34 |
| Interest coverage | 5.82 | 2.80 | 12.01 | 12.37 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.1% | -1.4% | 1.6% | 2.1% |
| ROE | 0.2% | -5.0% | 5.2% | 6.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.12M | €1.12M | €1.11M | €977k |
| Fixed assets | 21/28 | €627k | €670k | €628k | €650k |
| Tangible fixed assets | 22/27 | €626k | €670k | €628k | €650k |
| Financial fixed assets | 28 | €135 | €135 | €135 | €135 |
| Current assets | 29/58 | €498k | €453k | €483k | €327k |
| Stocks & contracts in progress | 3 | €440k | €367k | €432k | €283k |
| Amounts receivable within one year | 40/41 | €40k | €72k | €43k | €35k |
| Cash & bank | 54/58 | €16k | €14k | €7k | €8k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.12M | €1.12M | €1.11M | €977k |
| Equity | 10/15 | €327k | €326k | €342k | €324k |
| Contributions / capital | 10/11 | €24k | €24k | €24k | €24k |
| Reserves | 13 | €318k | €318k | €318k | €300k |
| Accumulated profits (losses) | 14 | €-16k | €-16k | - | - |
| Amounts payable | 17/49 | €798k | €797k | €768k | €653k |
| Amounts payable after one year | 17 | €334k | €394k | €425k | €433k |
| Amounts payable within one year | 42/48 | €464k | €404k | €343k | €219k |
| Trade debts payable within one year | 44 | €147k | €114k | €141k | €166k |
| Income statement | |||||
| Gross operating margin | 9900 | €110k | €105k | €112k | €88k |
| Operating result | 9901 | €10k | €-2k | €32k | €35k |
| Financial income | 75 | €2 | €1k | €2 | €38 |
| Financial charges | 65 | €10k | €15k | €5k | €5k |
| Result before taxes | 9903 | €580 | €-15k | €26k | €30k |
| Income taxes | 67/77 | €0 | €1k | €8k | €10k |
| Net result for the period | 9904 | €580 | €-16k | €18k | €21k |
| Result to be appropriated | 9905 | €580 | €-16k | €18k | €21k |
| NACE primary | Wholesale of agricultural produce and animal feed, general range(46216) |
| Legal form | Private limited company(610) |
| Incorporation | 18-12-1998 |
| Status | Active |
| Postal code | 3980 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71364E1011/00G000 | Flanders | 4,913 m² | 1 · 1,046 m² | 8.0 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TUINSTOCK |