Skip to content

TSY

Active
Private limited companyfounded 2015active for 11 yearsOktrooiplein 1, 9000 Gent, Belgium129 active companies are registered at this addressKBO/BCE: BE 0629.741.024
Summary

The computed 12-month bankruptcy probability of TSY is 2.9% (moderate). The 2025 annual accounts show equity of €499,704 and a net result of €213,908. Equity is growing by about 44% per year across the filed financial years. Its solvency ranks better than 62% of 2,367 sector peers (NACE 49, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00543419.

Turnover
€759,151▲ 139%
2021 · €318,026
EBIT margin
7.2%▼ 10.4pp
2021 · 17.6%
Net result
€213,908▲ 61.6%
2024 · €132,361
Working capital
€306,449▲ 99.3%
2024 · €153,795
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 54% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.8m 2022 Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.3m€0.3m▼ 9.0%€0.8m▲ 139%
Operating result-€0.02m-€0.08m€0.02m▼ 71.7%€0.06m▲ 134%€0.05m▼ 2.4%€0.09m▲ 65.5%€0.2m▲ 116%€0.3m▲ 54.3%
Net result-€0.02m-€0.06m€0.02mabove the sector's middle half▼ 68.7%€0.05mabove the sector's middle half▲ 172%€0.04mwithin the sector's middle half▼ 28.6%€0.06mwithin the sector's middle half▲ 71.4%€0.1mwithin the sector's middle half▲ 111%€0.2mabove the sector's middle half▲ 61.6%
EBIT margin6.8%17.6%▲ 10.8pp7.2%▼ 10.4pp
Equity-€0.02m-€0.04m€0.06mwithin the sector's middle half▲ 49.5%€0.1mabove the sector's middle half▲ 90.0%€0.1mbelow the sector's middle half▲ 33.8%€0.2mwithin the sector's middle half▲ 43.3%€0.3mwithin the sector's middle half▲ 50.8%€0.5mwithin the sector's middle half▲ 59.8%
Total assets€0.3m-€0.3m▲ 19.2%€0.2mwithin the sector's middle half▼ 33.8%€0.3mwithin the sector's middle half▲ 37.0%€0.4mbelow the sector's middle half▲ 57.0%€0.7mwithin the sector's middle half▲ 72.4%€0.8mwithin the sector's middle half▲ 12.6%€1.0mwithin the sector's middle half▲ 24.3%
Debt€0.3m-€0.3m▼ 4.5%€0.1m▼ 45.9%€0.2m▲ 15.6%€0.3m▲ 72.5%€0.5m▲ 87.5%€0.5m▼ 2.5%€0.5m▲ 2.6%
Working capital-€0.06m--€0.05m▲ 19.1%-€1within the sector's middle half▲ 100.0%€0.03mwithin the sector's middle half€0.05mwithin the sector's middle half▲ 49.8%€0.09mwithin the sector's middle half▲ 85.2%€0.2mwithin the sector's middle half▲ 62.8%€0.3mwithin the sector's middle half▲ 99.3%
Solvency-8.9%-12.8%▲ 21.7pp28.8%within the sector's middle half▲ 16.1pp40.0%within the sector's middle half▲ 11.1pp34.1%within the sector's middle half▼ 5.9pp28.3%within the sector's middle half▼ 5.8pp37.9%within the sector's middle half▲ 9.6pp48.7%within the sector's middle half▲ 10.8pp
Current ratio0.54-0.80▲ 0.261.00within the sector's middle half▲ 0.201.36within the sector's middle half▲ 0.361.24within the sector's middle half▼ 0.121.20within the sector's middle half▼ 0.041.32within the sector's middle half▲ 0.121.59within the sector's middle half▲ 0.27
Return on assets (ROA)-8.3%-20.2%▲ 28.5pp9.6%within the sector's middle half▼ 10.7pp18.9%above the sector's middle half▲ 9.4pp8.6%within the sector's middle half▼ 10.3pp8.6%within the sector's middle half=16.0%above the sector's middle half▲ 7.5pp20.9%above the sector's middle half▲ 4.8pp
Staff (FTE)2.1-9.5▲ 352%8.9above the sector's middle half▼ 6.3%6.9▼ 22.5%13.6within the sector's middle half▲ 97.1%19above the sector's middle half▲ 39.7%21.9above the sector's middle half▲ 15.3%21.9above the sector's middle half=
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2022 Turnover +139%, Staff (FTE) +97% on 2021. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €198,295 ▲ 7.7%
Current assets €827,008 ▲ 29.0%
Equity and liabilities €1.0m
Equity €499,704 ▲ 59.8%
Debt €525,600 ▲ 2.6%
Debt's share of the balance-sheet total falls from 62.1% to 51.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€354,535▲
2024 · €240,322
Cash flow
€267,044▲
2024 · €177,371
Debt to equity
1.05▼
2024 · 1.64
ROE
42.8%▲
2024 · 42.3%
Interest coverage
71.75▲
2024 · 34.05
Debt ≤ 1 year
€520,559▲
2024 · €487,080
Debt > 1 year
€5,041▼
2024 · €25,049
Income taxes
€82,550▲
2024 · €55,893
Staff costs
€791,277▲
2024 · €655,162
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 2.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.8m€1.0m▲
Fixed assets21/28€0.2m€0.2m▲
Tangible fixed assets22/27€0.2m€0.2m▲
Plant, machinery and equipment23€0.004m€0.006m▲
Furniture and vehicles24€0.06m€0.08m▲
Leasing and similar rights25€0.09m€0.08m▼
Financial fixed assets28€0.02m€0.03m▲
Current assets29/58€0.6m€0.8m▲
Amounts receivable within one year40/41€0.6m€0.8m▲
Trade receivables40€0.3m€0.5m▲
Other amounts receivable41€0.3m€0.3m▲
Cash at bank and in hand54/58€0.007m€0.03m▲
Deferred charges and accrued income490/1€0.003m€0.003m=
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.0m▲
Equity10/15€0.3m€0.5m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.1m€0.2m▲
Distributable reserves133€0.1m€0.2m▲
Profit (loss) carried forward14€0.2m€0.3m▲
Amounts payable17/49€0.5m€0.5m▲
Amounts payable after more than one year17€0.03m€0.005m▼
Financial debts170/4€0.03m€0.005m▼
Amounts payable within one year42/48€0.5m€0.5m▲
Current portion of amounts payable after more than one year42€0.03m€0.03m▼
Financial debts43€0.001m-
Credit institutions430/8€0.001m-
Trade debts44€0.3m€0.2m▼
Suppliers440/4€0.3m€0.2m▼
Taxes, remuneration and social security45€0.2m€0.2m▲
Taxes450/3€0.09m€0.2m▲
Remuneration and social security454/9€0.07m€0.07m▲
Other amounts payable47/48€0.03m€0.03m=
Income statement Code20242025
Remuneration, social security and pensions62€0.7m€0.8m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m▲
Other operating charges640/8€0.01m€0.02m▲
Gross operating margin9900€0.9m€1.2m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial charges65/66B€0.007m€0.005m▼
Recurring financial charges65€0.007m€0.005m▼
Profit (loss) for the period before taxes9903€0.2m€0.3m▲
Income taxes67/77€0.06m€0.08m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.4m▲
Profit (loss) brought forward from the previous period14P€0.2m€0.2m▲
Transfer to equity691/2€0.1m€0.1m=
To other reserves6921€0.1m€0.1m=
Profit to be distributed694/7€0.03m€0.03m=
Directors or managers695€0.03m€0.03m=
Social balance sheet
Average headcount (FTE)908721.921.9=

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70--€0.3m€0.3m€0.8m----
Non-recurring operating income76A---€0.06m-----
Goods, raw materials, services and sundry goods60/61---€0.2m€0.4m----
Remuneration, social security and pensions62---€0.08m€0.3m€0.5m€0.7m€0.8m▲ 20.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.06m€0.05m€0.07m€0.03m€0.03m€0.05m€0.05m▲ 18.1%
Other operating charges640/8---€0.002m€0.003m€0.005m€0.01m€0.02m▲ 29.6%
Non-recurring operating charges66A---€0.003m€0.001m----
Gross operating margin9900€0.2m€0.4m€0.2m€0.2m€0.4m€0.6m€0.9m€1.2m▲ 28.0%
Operating profit (loss)9901-€0.02m€0.08m€0.02m€0.06m€0.05m€0.09m€0.2m€0.3m▲ 54.3%
Financial income75/76B---€0€16€0.005m---
Recurring financial income75€56€2€42€0€16€0.005m---
Non-recurring financial income76B-----€0.005m---
Financial charges65/66B---€0.005m€0.006m€0.008m€0.007m€0.005m▼ 30.0%
Recurring financial charges65€0.005m€0.005m€0.005m€0.005m€0.006m€0.004m€0.007m€0.005m▼ 30.0%
Non-recurring financial charges66B-----€0.003m---
Profit (loss) for the period before taxes9903-€0.02m€0.08m€0.02m€0.05m€0.05m€0.09m€0.2m€0.3m▲ 57.5%
Income taxes67/77-€0.02m€59-€0.01m€0.02m€0.06m€0.08m▲ 47.7%
Profit (loss) for the period9904-€0.02m€0.06m€0.02m€0.05m€0.04m€0.06m€0.1m€0.2m▲ 61.6%
Profit (loss) for the period to be appropriated9905-€0.02m€0.06m€0.02m€0.05m€0.04m€0.06m€0.1m€0.2m▲ 61.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.3m€0.2m€0.3m€0.4m€0.7m€0.8m€1.0m▲ 24.3%
Formation expenses20€481€240-------
Fixed assets21/28€0.2m€0.1m€0.08m€0.1m€0.2m€0.2m€0.2m€0.2m▲ 7.7%
Tangible fixed assets22/27€0.2m€0.1m€0.08m€0.1m€0.1m€0.1m€0.2m€0.2m▲ 2.5%
Plant, machinery and equipment23------€0.004m€0.006m▲ 27.8%
Furniture and vehicles24---€0.03m€0.02m€0.03m€0.06m€0.08m▲ 34.0%
Leasing and similar rights25---€0.1m€0.1m€0.1m€0.09m€0.08m▼ 18.8%
Financial fixed assets28----€0.01m€0.01m€0.02m€0.03m▲ 41.8%
Current assets29/58€0.07m€0.2m€0.1m€0.1m€0.3m€0.6m€0.6m€0.8m▲ 29.0%
Amounts receivable within one year40/41€0.05m€0.1m€0.1m€0.09m€0.2m€0.5m€0.6m€0.8m▲ 26.2%
Trade receivables40---€0.05m€0.1m€0.4m€0.3m€0.5m▲ 38.4%
Other amounts receivable41---€0.04m€0.04m€0.1m€0.3m€0.3m▲ 11.3%
Cash at bank and in hand54/58€0.01m€0.03m€0.01m€0.01m€0.04m€0.02m€0.007m€0.03m▲ 285%
Deferred charges and accrued income490/1---€0.02m€0.05m€0.07m€0.003m€0.003m=
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.3m€0.2m€0.3m€0.4m€0.7m€0.8m€1.0m▲ 24.3%
Equity10/15-€0.02m€0.04m€0.06m€0.1m€0.1m€0.2m€0.3m€0.5m▲ 59.8%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m€0.1m€0.2m▲ 98.2%
Non-distributable reserves130/1---€0.002m-----
Reserves not available under the articles1311---€0.002m-----
Distributable reserves133----€0.002m€0.002m€0.1m€0.2m▲ 98.2%
Profit (loss) carried forward14-€0.04m€0.02m€0.04m€0.09m€0.1m€0.2m€0.2m€0.3m▲ 45.2%
Amounts payable17/49€0.3m€0.3m€0.1m€0.2m€0.3m€0.5m€0.5m€0.5m▲ 2.6%
Amounts payable after more than one year17€0.07m€0.03m€0.02m€0.07m€0.07m€0.05m€0.03m€0.005m▼ 79.9%
Financial debts170/4---€0.07m€0.07m€0.05m€0.03m€0.005m▼ 79.9%
Amounts payable within one year42/48€0.1m€0.2m€0.1m€0.1m€0.2m€0.5m€0.5m€0.5m▲ 6.9%
Current portion of amounts payable after more than one year42---€0.02m€0.02m€0.03m€0.03m€0.03m▼ 6.9%
Financial debts43---€166€3-€0.001m--
Credit institutions430/8---€166€3-€0.001m--
Trade debts44€0.05m€0.07m€0.07m€0.05m€0.1m€0.3m€0.3m€0.2m▼ 15.3%
Suppliers440/4---€0.05m€0.1m€0.3m€0.3m€0.2m▼ 15.3%
Taxes, remuneration and social security45---€0.02m€0.05m€0.2m€0.2m€0.2m▲ 50.7%
Taxes450/3----€0.01m€0.07m€0.09m€0.2m▲ 84.2%
Remuneration and social security454/9---€0.02m€0.03m€0.09m€0.07m€0.07m▲ 5.9%
Other amounts payable47/48---€0.004m€0.002m-€0.03m€0.03m=
Accrued charges and deferred income492/3---€0.001m€0.001m----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€20,806€60,287€18,863€51,229€36,571€62,696€132,361€213,908▲ 61.6%
+ Depreciation and write-downs630€110,845€58,140€45,027€65,270€31,556€34,306€45,010€53,136▲ 18.1%
Operating cash flow (approximation)€90,039€118,427€63,890€116,499€68,127€97,002€177,371€267,044▲ 50.6%
Investment in fixed assets (approximation)-€9,842-€5,693-€129,908-€53,858-€31,022-€68,706-€67,382▲ 1.9%
Change in cash-€19,079-€18,671€810€24,589-€17,268-€11,529€20,535-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-09-2026 2026-00543419
31-12-2024 abbreviated format 24-04-2026 2026-00087067
31-12-2023 abbreviated format 21-01-2025 2025-00007415
31-12-2022 abbreviated format 22-09-2023 2023-00451220
31-12-2021 micro format 12-09-2022 2022-20426616
31-12-2020 micro format 14-12-2021 2021-80200441
31-12-2019 micro format 11-09-2020 2020-52500130
31-12-2018 micro format 05-07-2019 2019-30700073
31-12-2017 micro format 28-06-2018 2018-24400120
31-12-2016 abbreviated format 08-12-2017 2017-71400480

Similar companies · same sector, comparable size

Of the 6,587 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,327. 549 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2024 · 3 entries · €6,206 awarded · €6,256 paid
Year Entries AwardedPaid
2024 1 €0€50
2023 2 €6,206€6,206
Schemes
1 entry · €6,000 · €6,000 paid · Departement Mobiliteit en Openbare Werken
2 entries · €206 · €256 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.