TSARA
TSARA has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4k and a net result of €94k. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 14% of 1089 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €4k |
| Net result | €94k |
| Better than sector | 14% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.5% | 51.4% | |
| Net result | €94k | €24k | |
| Equity | €4k | €51k | |
| Gross operating margin | €137k | €46k | |
| Total assets | €114k | €117k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €135k | €112k | €131k | €112k |
| Net profit | €94k | €76k | €97k | €93k |
| Cash flow | €105k | €88k | €109k | €102k |
| Staff costs | - | - | - | - |
| Income taxes | €28k | €23k | €21k | €26k |
| Dividends | €94k | €76k | €97k | €268k |
| Total assets | €114k | €155k | €266k | €341k |
| Equity | €4k | €4k | €4k | €4k |
| Debt | €110k | €151k | €262k | €337k |
| of which ≤ 1y | €107k | €140k | €239k | €303k |
| of which > 1y | €0 | €11k | €22k | €33k |
| Working capital | €-77k | €-77k | €-73k | €-65k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.28 | 0.45 | 0.69 | 0.79 |
| Quick ratio | 0.28 | 0.45 | 0.69 | 0.79 |
| Working capital ratio | -67.8% | -49.3% | -27.5% | -19.1% |
| Solvency | 3.5% | 2.7% | 1.6% | 1.2% |
| Debt / equity | 27.41 | 35.44 | 61.39 | 84.17 |
| Long-term debt ratio | 0.00 | 2.65 | 5.23 | 8.25 |
| Interest coverage | 77.14 | 105.08 | 42.38 | 36.46 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 82.4% | 48.8% | 36.6% | 27.2% |
| ROE | 2342.0% | 1776.8% | 2282.0% | 2312.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €114k | €155k | €266k | €341k |
| Fixed assets | 21/28 | €84k | €92k | €100k | €103k |
| Tangible fixed assets | 22/27 | €84k | €92k | €100k | €103k |
| Current assets | 29/58 | €29k | €63k | €165k | €238k |
| Amounts receivable within one year | 40/41 | €2k | €28k | €36k | €44k |
| Investments | 50/53 | - | - | €0 | €24k |
| Cash & bank | 54/58 | €27k | €35k | €126k | €167k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €114k | €155k | €266k | €341k |
| Equity | 10/15 | €4k | €4k | €4k | €4k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k |
| Reserves | 13 | €0 | €262 | €262 | €0 |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €110k | €151k | €262k | €337k |
| Amounts payable after one year | 17 | €0 | €11k | €22k | €33k |
| Amounts payable within one year | 42/48 | €107k | €140k | €239k | €303k |
| Trade debts payable within one year | 44 | €0 | €6k | €2k | €0 |
| Income statement | |||||
| Gross operating margin | 9900 | €137k | €114k | €132k | €113k |
| Operating result | 9901 | €124k | €99k | €119k | €102k |
| Financial income | 75 | €12 | €0 | €3k | €20k |
| Financial charges | 65 | €2k | €1k | €3k | €3k |
| Result before taxes | 9903 | €122k | €98k | €119k | €119k |
| Income taxes | 67/77 | €28k | €23k | €21k | €26k |
| Net result for the period | 9904 | €94k | €76k | €97k | €93k |
| Result to be appropriated | 9905 | €94k | €76k | €97k | €93k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 13-11-2019 |
| Status | Active |
| Postal code | 2580 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12029B0098/00D000 | Flanders | 916 m² | 1 · 208 m² | 7.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TSARA |