TSAAR
Annual accounts 2024
micro format, filed on 25-06-2025, 36 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €170,000 and €450,000.
Balance sheet
balance sheet total €318,373 on 31-12-2024in euro
in euro
Position in the sector
-45.4%
Higher than 8% of 1,285 companies in 2024.
0.66
Higher than 21% of 1,237 companies in 2024.
-66.3%
Lower than 95% of 1,250 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
€38,824
Staff costs divided by the average number of full-time equivalents.
-14 people
In 2024, 2 people joined and 16 left. Training hours in 2024: 22.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
318,373 | 666,829 | 477,040 | 133,138 | 79,224 | |
21/28 |
98,428 | 123,908 | 88,766 | 33,085 | 16,865 | |
22/27 |
98,428 | 123,908 | 88,766 | 33,085 | 16,865 | |
23 |
29,176 | 35,090 | 36,000 | - | - | |
24 |
61,849 | 76,124 | 34,781 | 9,809 | 16,865 | |
25 |
7,403 | 12,694 | 17,985 | 23,276 | - | |
29/58 |
219,944 | 542,921 | 388,274 | 100,053 | 62,359 | |
40/41 |
203,454 | 492,246 | 180,426 | 73,053 | 31,220 | |
40 |
99,745 | 421,988 | 171,382 | 73,053 | 27,964 | |
41 |
103,710 | 70,258 | 9,043 | - | 3,256 | |
54/58 |
14,713 | 48,650 | 205,356 | 23,343 | 30,301 | |
490/1 |
1,777 | 2,025 | 2,492 | 3,658 | 837 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
318,373 | 666,829 | 477,040 | 133,138 | 79,224 | |
10/15 |
-144,420 | 66,727 | 66,175 | 47,611 | 36,817 | |
10/11 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
13 |
64,227 | 64,227 | 63,675 | 45,111 | 34,317 | |
133 |
64,227 | 64,227 | 63,675 | 45,111 | 34,317 | |
14 |
-211,147 | - | - | - | - | |
17/49 |
462,793 | 600,102 | 410,865 | 85,527 | 42,407 | |
17 |
131,167 | 144,739 | 121,690 | 17,864 | 11,591 | |
170/4 |
131,167 | 144,739 | 121,690 | 17,864 | 11,591 | |
42/48 |
331,626 | 455,363 | 289,175 | 67,663 | 30,816 | |
42 |
13,573 | 16,412 | 17,285 | 15,479 | 7,814 | |
44 |
151,894 | 165,918 | 162,210 | 12,629 | 3,473 | |
440/4 |
151,894 | 165,918 | 162,210 | 12,629 | 3,473 | |
45 |
149,137 | 250,751 | 109,680 | 39,555 | 19,529 | |
450/3 |
136,518 | 201,076 | 104,636 | 39,555 | 19,529 | |
454/9 |
12,620 | 49,675 | 5,044 | - | - | |
47/48 |
17,022 | 22,281 | - | - | - | |
| Income statement | ||||||
9900 |
86,254 | 333,370 | 144,640 | 64,820 | 75,880 | |
62 |
209,649 | 281,732 | 72,514 | 11,054 | - | |
630 |
26,739 | 19,818 | 18,259 | 11,330 | 6,961 | |
640/8 |
39,394 | 14,893 | 24,003 | 3,646 | 610 | |
9901 |
-189,528 | 16,927 | 29,863 | 38,791 | 68,309 | |
75/76B |
1 | - | 5 | - | 0 | |
75 |
1 | - | 5 | - | 0 | |
65/66B |
21,382 | 8,725 | 6,648 | 1,803 | 936 | |
65 |
21,382 | 8,725 | 6,648 | 1,803 | 936 | |
9903 |
-210,908 | 8,202 | 23,220 | 36,987 | 67,373 | |
67/77 |
239 | 7,649 | 4,656 | 7,040 | 13,732 | |
9904 |
-211,147 | 552 | 18,564 | 29,947 | 53,642 | |
9905 |
-211,147 | 552 | 18,564 | 29,947 | 53,642 | |
| Appropriation of the result | ||||||
9906 |
-211,147 | 552 | 18,564 | 29,947 | 53,642 | |
691/2 |
- | 552 | 18,564 | 10,794 | 34,317 | |
6921 |
- | 552 | 18,564 | 10,794 | 34,317 | |
694/7 |
- | - | - | 19,153 | 19,325 | |
694 |
- | - | - | 19,153 | 19,325 | |
| Social balance sheet | ||||||
9087 |
5.4 | 6.4 | 1.5 | 0.3 | - | |
Hours worked1013 |
6,529 | 9,578 | 2,289 | - | - | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 25-06-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 25-06-2025 | 2025-00178817 | |
| 31-12-2023 | abbreviated format | 22-07-2024 | 2024-00274406 | |
| 31-12-2022 | micro format | 07-08-2023 | 2023-00316529 | |
| 31-12-2021 | micro format | 17-06-2022 | 2022-20075194 | |
| 31-12-2020 | micro format | 23-06-2021 | 2021-24100382 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €22,410 awarded, €22,410 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | -€3,825 | €8,675 |
| 2024 | 1 | €1,235 | €1,235 |
| 2022 | 1 | €25,000 | €12,500 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| -162,789 | 36,745 | 48,123 | 50,121 | 75,270 | ||
| -184,408 | 20,370 | 36,823 | 41,277 | 60,602 | ||
| 1,260 | 55,941 | 73,941 | 27,549 | 23,826 | ||
| -33,937 | -156,706 | 182,013 | -6,959 | - | ||
| -111,682 | 87,559 | 99,099 | 32,390 | 31,543 | ||
| -45.4% | 10.0% | 13.9% | 35.8% | 46.5% | ||
| 0.66 | 1.19 | 1.34 | 1.48 | 2.02 | ||
| - | 8.99 | 6.21 | 1.80 | 1.15 | ||
| - | 0.8% | 28.1% | 62.9% | 145.7% | ||
| -66.3% | 0.1% | 3.9% | 22.5% | 67.7% | ||
| -7.61 | 4.21 | 7.24 | 27.79 | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 0 | 14 | 2 | 1 |
| full-time | 0 | 13 | 1 | 1 |
| part-time | 0 | 1 | 1 | - |
| in full-time equivalents | - | 13.8 | 1.5 | 1 |
| 5.4 | 6.4 | 1.5 | 0.3 | |
| On a permanent contract | 0 | 14 | 1 | 1 |
| Joined | 2 | 20 | 6 | 1 |
| Left | 16 | 8 | 5 | 0 |
| Training hours | 22 | 0 | - | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €1,260 | €55,941 | €73,941 | €27,549 |
| €26,739 | €19,818 | €18,259 | €11,330 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on TSAAR
The operating result for 2024 is a loss of €189,528, after a profit of €16,927 in 2023. It is the lowest result since 2020.
Equity is negative. Debt (€462,793) exceeds the balance-sheet total (€318,373).