Skip to content

TRYPOL PACK

Active
Private limited companyfounded 2013active for 13 years7e-Geniestraat 40, 8650 Houthulst, BelgiumKBO/BCE: BE 0535.826.713
Summary

TRYPOL PACK has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€82,412) and a net result of €106,394. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 9,689 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

Equity
-€82,412▲ 56.4%
2024 · -€188,806
Total assets
€272,055▼ 21.2%
2024 · €345,051
Net result
€106,394▲ 635%
2024 · €14,468
Working capital
€55,663
2024 · -€60,557
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 283% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€113,761 2025 Net result€106,394 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€1,604-€9,635€28,169▲ 192%-€47,170-€91,197▼ 93.3%€29,730€113,761▲ 283%
Net result-€7,143-€4,531within the sector's middle half€23,709within the sector's middle half▲ 423%-€54,912below the sector's middle half-€97,049below the sector's middle half▼ 76.7%€14,468within the sector's middle half€106,394within the sector's middle half▲ 635%
Equity-€79,554--€75,022below the sector's middle half▲ 5.7%-€51,313below the sector's middle half▲ 31.6%-€106,225below the sector's middle half▼ 107%-€203,274below the sector's middle half▼ 91.4%-€188,806below the sector's middle half▲ 7.1%-€82,412below the sector's middle half▲ 56.4%
Total assets€252,218-€313,539within the sector's middle half▲ 24.3%€292,366within the sector's middle half▼ 6.8%€368,232below the sector's middle half▲ 25.9%€448,331above the sector's middle half▲ 21.8%€345,051below the sector's middle half▼ 23.0%€272,055below the sector's middle half▼ 21.2%
Debt€331,772-€388,561▲ 17.1%€343,679▼ 11.6%€474,457▲ 38.1%€651,605▲ 37.3%€533,857▼ 18.1%€354,466▼ 33.6%
Working capital€53,209-€82,863within the sector's middle half▲ 55.7%€53,609within the sector's middle half▼ 35.3%-€6,449below the sector's middle half-€81,596below the sector's middle half▼ 1,165%-€60,557below the sector's middle half▲ 25.8%€55,663within the sector's middle half
Solvency-31.5%--23.9%below the sector's middle half▲ 7.6pp-17.6%below the sector's middle half▲ 6.4pp-28.8%below the sector's middle half▼ 11.3pp-45.3%below the sector's middle half▼ 16.5pp-54.7%below the sector's middle half▼ 9.4pp-30.3%below the sector's middle half▲ 24.4pp
Current ratio1.32-1.37within the sector's middle half▲ 0.051.27within the sector's middle half▼ 0.100.98below the sector's middle half▼ 0.290.83below the sector's middle half▼ 0.150.83below the sector's middle half=1.32within the sector's middle half▲ 0.50
Return on assets (ROA)-2.8%-1.4%within the sector's middle half▲ 4.3pp8.1%within the sector's middle half▲ 6.7pp-14.9%below the sector's middle half▼ 23.0pp-21.6%below the sector's middle half▼ 6.7pp4.2%within the sector's middle half▲ 25.8pp39.1%above the sector's middle half▲ 34.9pp
Staff (FTE)0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €272,055
Fixed assets €44,383 ▼ 19.3%
Current assets €227,672 ▼ 21.5%
Equity and liabilities
Equity-€82,412
Debt€354,466
Equity is negative: debt (€354,466) exceeds the balance-sheet total (€272,055).
Key figures and ratios
2025 value · change against 2024
EBITDA
€126,811▲
2024 · €41,955
Cash flow
€119,444▲
2024 · €26,693
Quick ratio
0.10▲
2024 · 0.05
Interest coverage
17.08▲
2024 · 2.67
Debt ≤ 1 year
€172,009▼
2024 · €350,606
Debt > 1 year
€157,857▼
2024 · €163,571
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
92% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€345,051€272,055▼
Fixed assets21/28€55,002€44,383▼
Intangible fixed assets21€665€356▼
Tangible fixed assets22/27€54,337€44,027▼
Land and buildings22€0-
Plant, machinery and equipment23€54,337€44,027▼
Current assets29/58€290,049€227,672▼
Stocks and contracts in progress3€273,515€209,839▼
Stocks30/36€273,515€209,839▼
Amounts receivable within one year40/41€1,398€853▼
Trade receivables40€135€0▼
Other amounts receivable41€1,263€853▼
Cash at bank and in hand54/58€14,307€16,981▲
Deferred charges and accrued income490/1€829€0▼
Equity and liabilities
Total equity and liabilities10/49€345,051€272,055▼
Equity10/15-€188,806-€82,412▲
Contributions10/11€75,000€75,000=
Profit (loss) carried forward14-€263,806-€157,412▲
Amounts payable17/49€533,857€354,466▼
Amounts payable after more than one year17€163,571€157,857▼
Financial debts170/4€28,571€22,857▼
Other amounts payable178/9€135,000€135,000=
Amounts payable within one year42/48€350,606€172,009▼
Current portion of amounts payable after more than one year42€5,714€5,714=
Trade debts44€233,803€55,206▼
Suppliers440/4€233,803€55,206▼
Taxes, remuneration and social security45€89€89=
Taxes450/3€89€89=
Other amounts payable47/48€111,000€111,000=
Accrued charges and deferred income492/3€19,680€24,600▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,225€13,050▲
Other operating charges640/8€116€1,062▲
Gross operating margin9900€42,072€127,873▲
Operating profit (loss)9901€29,730€113,761▲
Financial income75/76B€479€58▼
Recurring financial income75€479€58▼
Financial charges65/66B€15,741€7,424▼
Recurring financial charges65€15,741€7,424▼
Profit (loss) for the period before taxes9903€14,468€106,394▲
Profit (loss) for the period9904€14,468€106,394▲
Profit (loss) for the period to be appropriated9905€14,468€106,394▲
Appropriation of the result
Profit (loss) to be appropriated9906-€263,806-€157,412▲
Profit (loss) brought forward from the previous period14P-€278,274-€263,806▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€24€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35,965€7,873€11,401€14,392€9,280€12,225€13,050▲ 6.7%
Other operating charges640/8---€0€13,244€116€1,062▲ 812%
Gross operating margin9900€36,050€17,643€39,748-€32,754-€68,673€42,072€127,873▲ 204%
Operating profit (loss)9901-€1,604€9,635€28,169-€47,170-€91,197€29,730€113,761▲ 283%
Financial income75/76B---€0€198€479€58▼ 87.9%
Recurring financial income75€881€65€1,041€0€198€479€58▼ 87.9%
Financial charges65/66B---€7,741€6,050€15,741€7,424▼ 52.8%
Recurring financial charges65€6,420€5,169€5,501€7,741€6,050€15,741€7,424▼ 52.8%
Profit (loss) for the period before taxes9903-€7,143€4,531€23,709-€54,912-€97,049€14,468€106,394▲ 635%
Profit (loss) for the period9904-€7,143€4,531€23,709-€54,912-€97,049€14,468€106,394▲ 635%
Profit (loss) for the period to be appropriated9905-€7,143€4,531€23,709-€54,912-€97,049€14,468€106,394▲ 635%
Line2019202020212022202320242025Change
Assets
Total assets20/58€252,218€313,539€292,366€368,232€448,331€345,051€272,055▼ 21.2%
Fixed assets21/28€35,087€6,884€38,998€45,064€62,368€55,002€44,383▼ 19.3%
Intangible fixed assets21---€1,284€974€665€356▼ 46.5%
Tangible fixed assets22/27€35,087€6,884€38,998€43,780€61,393€54,337€44,027▼ 19.0%
Land and buildings22---€1,764€882€0--
Plant, machinery and equipment23---€42,016€60,511€54,337€44,027▼ 19.0%
Current assets29/58€217,131€306,655€253,368€323,168€385,964€290,049€227,672▼ 21.5%
Stocks and contracts in progress3€108,864€92,331€222,442€214,567€271,530€273,515€209,839▼ 23.3%
Stocks30/36---€214,567€271,530€273,515€209,839▼ 23.3%
Amounts receivable within one year40/41€83,624€139,144€20,268€103,026€110,246€1,398€853▼ 39.0%
Trade receivables40---€102,246€110,222€135€0▼ 100%
Other amounts receivable41---€780€24€1,263€853▼ 32.5%
Cash at bank and in hand54/58€23,202€75,181€10,659€3,275€1,873€14,307€16,981▲ 18.7%
Deferred charges and accrued income490/1---€2,299€2,315€829€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€252,218€313,539€292,366€368,232€448,331€345,051€272,055▼ 21.2%
Equity10/15-€79,554-€75,022-€51,313-€106,225-€203,274-€188,806-€82,412▲ 56.4%
Contributions10/11€75,000--€75,000€75,000€75,000€75,000=
Profit (loss) carried forward14-€154,554-€150,022-€126,313-€181,225-€278,274-€263,806-€157,412▲ 40.3%
Amounts payable17/49€331,772€388,561€343,679€474,457€651,605€533,857€354,466▼ 33.6%
Amounts payable after more than one year17€155,000€147,000€139,000€135,000€169,286€163,571€157,857▼ 3.5%
Financial debts170/4---€0€34,286€28,571€22,857▼ 20.0%
Other amounts payable178/9---€135,000€135,000€135,000€135,000=
Amounts payable within one year42/48€163,922€223,792€199,759€329,617€467,560€350,606€172,009▼ 50.9%
Current portion of amounts payable after more than one year42---€4,000€5,714€5,714€5,714=
Trade debts44€22,998€102,263€80,146€213,880€350,108€233,803€55,206▼ 76.4%
Suppliers440/4---€213,880€350,108€233,803€55,206▼ 76.4%
Taxes, remuneration and social security45---€89€89€89€89=
Taxes450/3---€89€89€89€89=
Other amounts payable47/48---€111,649€111,649€111,000€111,000=
Accrued charges and deferred income492/3---€9,840€14,760€19,680€24,600▲ 25.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€7,143€4,531€23,709-€54,912-€97,049€14,468€106,394▲ 635%
+ Depreciation and write-downs630€35,965€7,873€11,401€14,392€9,280€12,225€13,050▲ 6.7%
Operating cash flow (approximation)€28,822€12,405€35,110-€40,520-€87,769€26,693€119,444▲ 347%
Investment in fixed assets (approximation)-€20,330-€43,515-€20,458-€26,584-€4,860-€2,430▲ 50.0%
Change in cash-€51,978-€64,522-€7,384-€1,402€12,434€2,673▼ 78.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 956 companies in this sector, figures are known for 613. See the whole sector

Public contracts: not fully processed yet. The notices from December 2017 to September 2026 are still being read.