Trustworks
Trustworks has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €56k and a net result of €47k. Equity is shrinking by ~34.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 30% of 2547 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €56k |
| Net result | €47k |
| Better than sector | 30% |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 33.0% | 56.2% | |
| Net result | €47k | €19k | |
| Equity | €56k | €43k | |
| Gross operating margin | €78k | €37k | |
| Total assets | €169k | €93k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €77k | €49k | €64k |
| Net profit | €47k | €21k | €37k |
| Cash flow | €59k | €37k | €53k |
| Staff costs | - | - | - |
| Income taxes | €14k | €7k | €11k |
| Dividends | €41k | €65k | €29k |
| Total assets | €169k | €151k | €161k |
| Equity | €56k | €50k | €94k |
| Debt | €113k | €101k | €67k |
| of which ≤ 1y | €113k | €101k | €57k |
| of which > 1y | - | - | €10k |
| Working capital | €37k | €20k | €76k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.33 | 1.20 | 2.32 |
| Quick ratio | 1.33 | 1.20 | 2.32 |
| Working capital ratio | 22.1% | 13.4% | 46.9% |
| Solvency | 33.0% | 33.0% | 58.4% |
| Debt / equity | 2.03 | 2.03 | 0.71 |
| Long-term debt ratio | - | - | 0.11 |
| Interest coverage | 14.48 | 10.69 | 72.14 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 27.7% | 13.8% | 23.1% |
| ROE | 83.9% | 41.8% | 39.5% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €169k | €151k | €161k |
| Fixed assets | 21/28 | €18k | €30k | €28k |
| Tangible fixed assets | 22/27 | €18k | €30k | €28k |
| Current assets | 29/58 | €151k | €122k | €133k |
| Amounts receivable within one year | 40/41 | €16k | €15k | €16k |
| Cash & bank | 54/58 | €133k | €102k | €107k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €169k | €151k | €161k |
| Equity | 10/15 | €56k | €50k | €94k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €37k | €31k | €75k |
| Accumulated profits (losses) | 14 | €0 | - | - |
| Amounts payable | 17/49 | €113k | €101k | €67k |
| Amounts payable after one year | 17 | - | - | €10k |
| Amounts payable within one year | 42/48 | €113k | €101k | €57k |
| Trade debts payable within one year | 44 | €0 | €3k | €520 |
| Income statement | ||||
| Gross operating margin | 9900 | €78k | €50k | €66k |
| Operating result | 9901 | €64k | €33k | €49k |
| Financial income | 75 | €1k | €10 | €98 |
| Financial charges | 65 | €5k | €5k | €893 |
| Result before taxes | 9903 | €60k | €28k | €48k |
| Income taxes | 67/77 | €14k | €7k | €11k |
| Net result for the period | 9904 | €47k | €21k | €37k |
| Result to be appropriated | 9905 | €47k | €21k | €37k |
-
VAN de LOOCK Elfi Jossie EedNon-statutory directorState Gazette act 23321392 (10-03-2023)Current10-03-2023 → present
| NACE primary | Public relations and communication consultancy(73300) |
| Legal form | Private limited company(610) |
| Incorporation | 04-04-2017 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11811L3698/00V002 | Flanders | 154 m² | 1 · 100 m² | 13.3 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-03-2023 VAN de LOOCK Elfi Jossie Eed appointed as non-statutory director correction
- VAN de LOOCK Elfi Jossie Eed, Niet-statutair bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "niet_statutair bestuurder",
"person": {
"rrn": null,
"name": "VAN de LOOCK Elfi Jossie Eed",
"address": "2000 Antwerpen, Admiraal de Boisotstraat 43",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "correction",
"role": null,
"person": null,
"reason": null,
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Lars HANSEN",
"firm_city": null,
"firm_name": "Deckers notarissen",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-10",
"filing_date": "2023-03-08",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-03-08",
"unanimous": null
}
],
"is_correction": true,
"subject_company": {
"kbo": "0673.846.231",
"name_full": "Trustworks",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"afschrift van de akte",
"volmacht",
"geco\u00F6rdineerde tekst van de statuten en historiek van de statutenwijzigingen"
],
"corrected_publication_numac": null
}| Legal nameNL | Trustworks |