Skip to content

TRIPTYMIZER

Active
Private limited companyfounded 20251 yr activeRue Franco Rasetti 50, 4300 Waremme, BelgiumKBO/BCE: BE 1021.753.656
Summary

TRIPTYMIZER has been active since 2025 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €27,174 and a net result of -€2,826. Its solvency ranks better than 95% of 284 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · fiscal year 2025, abbreviated schema

Turnover
€0
Total assets
€28,371
Net result
-€2,826
Working capital
€26,275

Turnover and EBIT margin not published: the abbreviated schema does not require them.

Balance-sheet composition
Equity and liabilities €28,371
Equity €27,174
Debt €1,196
Debt finances 4.2% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€1,980
Cash flow
-€2,376
Current ratio
22.96
Debt to equity
0.04
ROE
-10.4%
ROA
-10.0%
Interest coverage
-95.65
Debt ≤ 1 year
€1,196
Debt > 1 year
€0
Income taxes
€0
Staff costs
€0

Peer companies

Historical observation

Of the 277 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
2.5% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 277 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 107 lines
Balance sheet Code2025
Assets
Total assets20/58€28,371
Formation expenses20€900
Fixed assets21/28€0
Intangible fixed assets21€0
Tangible fixed assets22/27€0
Land and buildings22€0
Plant, machinery and equipment23€0
Furniture and vehicles24€0
Leasing and similar rights25€0
Other tangible fixed assets26€0
Assets under construction and advance payments27€0
Financial fixed assets28€0
Current assets29/58€27,471
Amounts receivable after more than one year29€0
Trade receivables290€0
Other amounts receivable291€0
Stocks and contracts in progress3€0
Stocks30/36€0
Contracts in progress37€0
Amounts receivable within one year40/41€313
Trade receivables40€0
Other amounts receivable41€313
Current investments50/53€0
Cash at bank and in hand54/58€25,962
Deferred charges and accrued income490/1€1,196
Equity and liabilities
Total equity and liabilities10/49€28,371
Equity10/15€27,174
Contributions10/11€30,000
Revaluation surpluses12€0
Reserves13€0
Non-distributable reserves130/1€0
Reserves not available under the articles1311€0
Own shares acquired1312€0
Financial assistance1313€0
Other1319€0
Tax-exempt reserves132€0
Distributable reserves133€0
Profit (loss) carried forward14-€2,826
Investment grants15€0
Advance to shareholders on the distribution of net assets19€0
Provisions and deferred taxes16€0
Provisions for liabilities and charges160/5€0
Pensions and similar obligations160€0
Taxes161€0
Major repairs and maintenance162€0
Environmental obligations163€0
Other liabilities and charges164/5€0
Deferred taxes168€0
Amounts payable17/49€1,196
Amounts payable after more than one year17€0
Financial debts170/4€0
Trade debts175€0
Advances received on contracts in progress176€0
Other amounts payable178/9€0
Amounts payable within one year42/48€1,196
Current portion of amounts payable after more than one year42€0
Financial debts43€0
Credit institutions430/8€0
Other loans439€0
Trade debts44€1,196
Suppliers440/4€1,196
Bills of exchange payable441€0
Advances received on contracts in progress46€0
Taxes, remuneration and social security45€0
Taxes450/3€0
Remuneration and social security454/9€0
Other amounts payable47/48€0
Accrued charges and deferred income492/3€0
Income statement Code2025
Turnover70€0
Non-recurring operating income76A€0
Goods, raw materials, services and sundry goods60/61€1,580
Remuneration, social security and pensions62€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€450
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0
Provisions for liabilities and charges: additions (uses and reversals)635/8€0
Other operating charges640/8€400
Operating charges capitalised as restructuring costs649€0
Non-recurring operating charges66A€0
Gross operating margin9900-€1,580
Operating profit (loss)9901-€2,430
Financial income75/76B€0
Recurring financial income75€0
Non-recurring financial income76B€0
Financial charges65/66B€396
Recurring financial charges65€21
Non-recurring financial charges66B€375
Profit (loss) for the period before taxes9903-€2,826
Transfer from deferred taxes780€0
Transfer to deferred taxes680€0
Income taxes67/77€0
Profit (loss) for the period9904-€2,826
Transfer from tax-exempt reserves789€0
Transfer to tax-exempt reserves689€0
Profit (loss) for the period to be appropriated9905-€2,826
Appropriation of the result
Profit (loss) to be appropriated9906-€2,826
Profit (loss) brought forward from the previous period14P€0
Transfer from equity791/2€0
Transfer to equity691/2€0
To contributions691€0
To the legal reserve6920€0
To other reserves6921€0
Shareholders' contribution to the loss794€0
Profit to be distributed694/7€0
Return on contributions (dividend)694€0
Directors or managers695€0
Employees696€0
Other beneficiaries697€0

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Turnover70€0
Non-recurring operating income76A€0
Goods, raw materials, services and sundry goods60/61€1,580
Remuneration, social security and pensions62€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€450
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0
Provisions for liabilities and charges: additions (uses and reversals)635/8€0
Other operating charges640/8€400
Operating charges capitalised as restructuring costs649€0
Non-recurring operating charges66A€0
Gross operating margin9900-€1,580
Operating profit (loss)9901-€2,430
Financial income75/76B€0
Recurring financial income75€0
Non-recurring financial income76B€0
Financial charges65/66B€396
Recurring financial charges65€21
Non-recurring financial charges66B€375
Profit (loss) for the period before taxes9903-€2,826
Transfer from deferred taxes780€0
Transfer to deferred taxes680€0
Income taxes67/77€0
Profit (loss) for the period9904-€2,826
Transfer from tax-exempt reserves789€0
Transfer to tax-exempt reserves689€0
Profit (loss) for the period to be appropriated9905-€2,826
Line2025
Assets
Total assets20/58€28,371
Formation expenses20€900
Fixed assets21/28€0
Intangible fixed assets21€0
Tangible fixed assets22/27€0
Land and buildings22€0
Plant, machinery and equipment23€0
Furniture and vehicles24€0
Leasing and similar rights25€0
Other tangible fixed assets26€0
Assets under construction and advance payments27€0
Financial fixed assets28€0
Current assets29/58€27,471
Amounts receivable after more than one year29€0
Trade receivables290€0
Other amounts receivable291€0
Stocks and contracts in progress3€0
Stocks30/36€0
Contracts in progress37€0
Amounts receivable within one year40/41€313
Trade receivables40€0
Other amounts receivable41€313
Current investments50/53€0
Cash at bank and in hand54/58€25,962
Deferred charges and accrued income490/1€1,196
Equity and liabilities
Total equity and liabilities10/49€28,371
Equity10/15€27,174
Contributions10/11€30,000
Revaluation surpluses12€0
Reserves13€0
Non-distributable reserves130/1€0
Reserves not available under the articles1311€0
Own shares acquired1312€0
Financial assistance1313€0
Other1319€0
Tax-exempt reserves132€0
Distributable reserves133€0
Profit (loss) carried forward14-€2,826
Investment grants15€0
Advance to shareholders on the distribution of net assets19€0
Provisions and deferred taxes16€0
Provisions for liabilities and charges160/5€0
Pensions and similar obligations160€0
Taxes161€0
Major repairs and maintenance162€0
Environmental obligations163€0
Other liabilities and charges164/5€0
Deferred taxes168€0
Amounts payable17/49€1,196
Amounts payable after more than one year17€0
Financial debts170/4€0
Trade debts175€0
Advances received on contracts in progress176€0
Other amounts payable178/9€0
Amounts payable within one year42/48€1,196
Current portion of amounts payable after more than one year42€0
Financial debts43€0
Credit institutions430/8€0
Other loans439€0
Trade debts44€1,196
Suppliers440/4€1,196
Bills of exchange payable441€0
Advances received on contracts in progress46€0
Taxes, remuneration and social security45€0
Taxes450/3€0
Remuneration and social security454/9€0
Other amounts payable47/48€0
Accrued charges and deferred income492/3€0
Line2025
Profit (loss) for the period9904-€2,826
+ Depreciation and write-downs630€450
Operating cash flow (approximation)-€2,376

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV