TREVI PLUS
TREVI PLUS has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €440k and a net result of €62k. Equity is growing by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 63% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €440k |
| Net result | €62k |
| Staff (FTE) | 1 |
| Better than sector | 63% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 68.7% | 55.9% | |
| Net result | €62k | €27k | |
| Equity | €440k | €83k | |
| Gross operating margin | €163k | €54k | |
| Staff costs | €48k | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €112k | €51k | €15k | €22k |
| Net profit | €62k | €21k | €-6k | €843 |
| Cash flow | €83k | €41k | €14k | €21k |
| Staff costs | €48k | €55k | €68k | €71k |
| Income taxes | €29k | €10k | €467 | €3k |
| Dividends | - | €5k | - | €69k |
| Total assets | €640k | €556k | €490k | €561k |
| Equity | €440k | €378k | €362k | €369k |
| Debt | €200k | €178k | €127k | €192k |
| of which ≤ 1y | €192k | €176k | €126k | €185k |
| of which > 1y | - | - | - | €7k |
| Working capital | €279k | €198k | €159k | €154k |
| Employees (FTE) | 1.0 | 1.1 | 1.5 | 1.5 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.45 | 2.12 | 2.26 | 1.83 |
| Quick ratio | 2.45 | 2.12 | 2.26 | 1.83 |
| Working capital ratio | 43.5% | 35.6% | 32.5% | 27.5% |
| Solvency | 68.7% | 67.9% | 74.0% | 65.7% |
| Debt / equity | 0.46 | 0.47 | 0.35 | 0.52 |
| Long-term debt ratio | - | - | - | 0.02 |
| Interest coverage | 131.17 | 238.46 | 13.92 | 27.69 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.7% | 3.7% | -1.3% | 0.2% |
| ROE | 14.1% | 5.4% | -1.8% | 0.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €640k | €556k | €490k | €561k |
| Fixed assets | 21/28 | €170k | €182k | €204k | €222k |
| Intangible fixed assets | 21 | €816 | €1k | €1k | - |
| Tangible fixed assets | 22/27 | €169k | €181k | €201k | €222k |
| Financial fixed assets | 28 | - | - | €2k | - |
| Current assets | 29/58 | €470k | €374k | €286k | €339k |
| Amounts receivable within one year | 40/41 | €177k | €181k | €89k | €143k |
| Cash & bank | 54/58 | €284k | €190k | €194k | €192k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €640k | €556k | €490k | €561k |
| Equity | 10/15 | €440k | €378k | €362k | €369k |
| Contributions / capital | 10/11 | €110k | €110k | €110k | €110k |
| Reserves | 13 | €330k | €268k | €259k | €259k |
| Accumulated profits (losses) | 14 | - | - | €-6k | €246 |
| Amounts payable | 17/49 | €200k | €178k | €127k | €192k |
| Amounts payable after one year | 17 | - | - | - | €7k |
| Amounts payable within one year | 42/48 | €192k | €176k | €126k | €185k |
| Trade debts payable within one year | 44 | €188k | €167k | €111k | €159k |
| Income statement | |||||
| Gross operating margin | 9900 | €163k | €108k | €88k | €95k |
| Operating result | 9901 | €92k | €30k | €-5k | €2k |
| Financial income | 75 | €864 | €593 | €189 | €2k |
| Financial charges | 65 | €855 | €214 | €1k | €791 |
| Result before taxes | 9903 | €92k | €31k | €-6k | €3k |
| Income taxes | 67/77 | €29k | €10k | €467 | €3k |
| Net result for the period | 9904 | €62k | €21k | €-6k | €843 |
| Result to be appropriated | 9905 | €62k | €21k | €-6k | €843 |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 18-11-2008 |
| Status | Active |
| Postal code | 9620 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41068B0463/00M000 | Flanders | 161 m² | 1 · 103 m² | 11.0 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TREVI PLUS |