TRAZCELLES
The computed 12-month bankruptcy probability of TRAZCELLES is 3.3% (moderate). The 2025 annual accounts show equity of €298k and a net result of €-15k. Equity remains stable across the filed fiscal years (±1.7% per year). Its solvency ranks better than 63% of 3462 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €298k |
| Net result | €-15k |
| Staff (FTE) | 22.1 |
| Better than sector | 63% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.3% | 29.8% | |
| Net result | €-15k | €11k | |
| Equity | €298k | €90k | |
| Gross operating margin | €1.13M | €260k | |
| Staff costs | €983k | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €140k | €255k | €168k | €143k | €351k |
| Net profit | €-15k | €71k | €-26k | €-56k | €152k |
| Cash flow | €134k | €249k | €153k | €126k | €331k |
| Staff costs | €983k | €947k | €913k | €795k | €631k |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | €76k |
| Total assets | €705k | €874k | €897k | €1.01M | €1.27M |
| Equity | €298k | €313k | €242k | €268k | €324k |
| Debt | €406k | €561k | €655k | €740k | €944k |
| of which ≤ 1y | €406k | €453k | €399k | €337k | €396k |
| of which > 1y | - | €108k | €257k | €403k | €548k |
| Working capital | €237k | €233k | €137k | €156k | €197k |
| Employees (FTE) | 22.1 | 22.5 | 22.3 | 21.2 | 18.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.58 | 1.51 | 1.34 | 1.46 | 1.50 |
| Quick ratio | 1.53 | 1.48 | 1.31 | 1.41 | 1.47 |
| Working capital ratio | 33.6% | 26.6% | 15.3% | 15.4% | 15.6% |
| Solvency | 42.3% | 35.8% | 26.9% | 26.6% | 25.5% |
| Debt / equity | 1.36 | 1.79 | 2.71 | 2.77 | 2.92 |
| Long-term debt ratio | - | 0.34 | 1.06 | 1.51 | 1.69 |
| Interest coverage | 16.83 | 24.07 | 11.92 | 8.64 | 17.53 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -2.1% | 8.2% | -2.9% | -5.6% | 12.0% |
| ROE | -4.9% | 22.8% | -10.7% | -20.9% | 46.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €705k | €874k | €897k | €1.01M | €1.27M |
| Fixed assets | 21/28 | €62k | €188k | €362k | €516k | €674k |
| Intangible fixed assets | 21 | - | €1k | €2k | €7k | €13k |
| Tangible fixed assets | 22/27 | €61k | €186k | €358k | €508k | €660k |
| Financial fixed assets | 28 | €1k | €1k | €1k | €731 | €731 |
| Current assets | 29/58 | €643k | €685k | €535k | €492k | €593k |
| Stocks & contracts in progress | 3 | €22k | €16k | €14k | €17k | €10k |
| Amounts receivable within one year | 40/41 | €16k | €87k | €262k | €180k | €81k |
| Cash & bank | 54/58 | €146k | €199k | €247k | €268k | €478k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €705k | €874k | €897k | €1.01M | €1.27M |
| Equity | 10/15 | €298k | €313k | €242k | €268k | €324k |
| Contributions / capital | 10/11 | €300k | €300k | €300k | €300k | €300k |
| Accumulated profits (losses) | 14 | €-2k | €13k | €-58k | €-32k | €24k |
| Amounts payable | 17/49 | €406k | €561k | €655k | €740k | €944k |
| Amounts payable after one year | 17 | - | €108k | €257k | €403k | €548k |
| Amounts payable within one year | 42/48 | €406k | €453k | €399k | €337k | €396k |
| Trade debts payable within one year | 44 | €156k | €149k | €119k | €117k | €103k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.13M | €1.21M | €1.08M | €942k | €985k |
| Operating result | 9901 | €-9k | €78k | €-12k | €-39k | €172k |
| Financial income | 75 | €2k | €4k | - | - | - |
| Financial charges | 65 | €8k | €11k | €14k | €17k | €20k |
| Result before taxes | 9903 | €-15k | €71k | €-26k | €-56k | €152k |
| Net result for the period | 9904 | €-15k | €71k | €-26k | €-56k | €152k |
| Result to be appropriated | 9905 | €-15k | €71k | €-26k | €-56k | €152k |
-
JADOUL CarolineNon-statutory directorState Gazette act 23484852 (28-12-2023)Current28-12-2023 → present
Former directors (1)
-
NICOLAS Steven GillManagerState Gazette act 23484852 (28-12-2023)Former- → 28-12-2023
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 12-09-2018 |
| Status | Active |
| Postal code | 3090 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52322A0243/00R000 | Wallonia | 3,734 m² | - | - |
| 23544D0802/00H000 | Flanders | 440 m² | 1 · 72 m² | 5.1 m |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-12-2023 1 director appointed, 1 resigning
- JADOUL Caroline, Niet-statutair bestuurder
- NICOLAS Steven Gill, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "NICOLAS Steven Gill",
"address": "3090 Overijse, Kouterstraat 162/A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige zaakvoerder, hierna vermeld, ontslag te geven uit zijn functie en gaat onmiddellijk over tot zijn herbenoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "niet-statutair bestuurder",
"person": {
"rrn": null,
"name": "JADOUL Caroline",
"address": "3090 Overijse, Kouterstraat 162/A000",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit tevens te benoemen als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vennootschap wordt bestuurd door \u00E9\u00E9n of meer bestuurders, natuurlijke personen of rechtspersonen, al dan niet aandeelhouder, benoemd met of zonder beperking van duur en die, indien zij worden benoemd in de statuten, de hoedanigheid van statutair bestuurder kunnen hebben.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Tom VERHAEGEN",
"firm_city": null,
"firm_name": null,
"office_city": "Overijse",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2023-12-24",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-09-25",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-10-03",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-10-03",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-10-03",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-10-03",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-10-03",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0703.942.460",
"name_full": "TRAZCELLES",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tom VERHAEGEN",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"uitgifte akte",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | TRAZCELLES |