Trayl
Trayl has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €26k and a net result of €22k. Equity is growing by ~43% per year across the filed fiscal years. Its solvency ranks better than 21% of 20792 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €26k |
| Net result | €22k |
| Better than sector | 21% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.0% | 62.9% | |
| Net result | €22k | €27k | |
| Equity | €26k | €74k | |
| Gross operating margin | €38k | €53k | |
| Total assets | €98k | €136k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €37k | €30k | €25k | €18k | €5k |
| Net profit | €22k | €16k | €14k | €10k | €3k |
| Cash flow | €29k | €24k | €20k | €14k | €4k |
| Staff costs | - | - | - | - | - |
| Income taxes | €8k | €6k | €5k | €4k | €765 |
| Dividends | €22k | €19k | - | - | - |
| Total assets | €98k | €61k | €40k | €27k | €34k |
| Equity | €26k | €26k | €29k | €15k | €4k |
| Debt | €73k | €36k | €11k | €12k | €29k |
| of which ≤ 1y | €73k | €36k | €4k | €2k | €16k |
| of which > 1y | - | - | €7k | €10k | €14k |
| Working capital | €16k | €14k | €23k | €13k | €8k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.21 | 1.39 | 6.21 | 7.64 | 1.50 |
| Quick ratio | 1.21 | 1.39 | 6.21 | 7.64 | 1.50 |
| Working capital ratio | 15.9% | 22.7% | 57.8% | 49.3% | 23.3% |
| Solvency | 26.0% | 41.8% | 71.6% | 54.8% | 13.2% |
| Debt / equity | 2.85 | 1.39 | 0.40 | 0.82 | 3.01 |
| Long-term debt ratio | - | - | 0.24 | 0.69 | 3.01 |
| Interest coverage | 353.74 | 191.92 | 211.10 | 188.49 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 22.7% | 26.0% | 35.2% | 37.9% | 8.8% |
| ROE | 87.6% | 62.3% | 49.2% | 69.2% | 66.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €98k | €61k | €40k | €27k | €34k |
| Fixed assets | 21/28 | €10k | €12k | €12k | €11k | €10k |
| Tangible fixed assets | 22/27 | €10k | €12k | €12k | €11k | €10k |
| Current assets | 29/58 | €88k | €49k | €28k | €15k | €24k |
| Amounts receivable within one year | 40/41 | €44k | €28k | €9k | €3k | €6k |
| Cash & bank | 54/58 | €44k | €21k | €19k | €12k | €18k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €98k | €61k | €40k | €27k | €34k |
| Equity | 10/15 | €26k | €26k | €29k | €15k | €4k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k | - |
| Reserves | 13 | €24k | €24k | €24k | €10k | - |
| Accumulated profits (losses) | 14 | - | - | €3k | €3k | €3k |
| Amounts payable | 17/49 | €73k | €36k | €11k | €12k | €29k |
| Amounts payable after one year | 17 | - | - | €7k | €10k | €14k |
| Amounts payable within one year | 42/48 | €73k | €36k | €4k | €2k | €16k |
| Trade debts payable within one year | 44 | €28k | €5k | €2k | €2k | €8k |
| Income statement | ||||||
| Gross operating margin | 9900 | €38k | €31k | €25k | €18k | €6k |
| Operating result | 9901 | €30k | €22k | €19k | €14k | €4k |
| Financial income | 75 | €92 | €39 | €30 | €44 | €84 |
| Financial charges | 65 | €105 | €155 | €117 | €94 | €85 |
| Result before taxes | 9903 | €30k | €22k | €19k | €14k | €4k |
| Income taxes | 67/77 | €8k | €6k | €5k | €4k | €765 |
| Net result for the period | 9904 | €22k | €16k | €14k | €10k | €3k |
| Result to be appropriated | 9905 | €22k | €16k | €14k | €10k | €3k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 03-10-2019 |
| Status | Active |
| Postal code | 8400 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35385B0059/00Y002 | Flanders | 134 m² | 1 · 128 m² | 10.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Trayl |