Balance sheet
Code20242025
Assets
Total assets20/58€3.43M€3.34M▼
Fixed assets21/28€2.17M€2.07M▼
Intangible fixed assets21€8k€6k▼
Tangible fixed assets22/27€1.99M€1.88M▼
Land and buildings22€623k€654k▲
Plant, machinery and equipment23€79k€72k▼
Furniture and vehicles24€97k€81k▼
Leasing and similar rights25€1.17M€1.01M▼
Assets under construction and advance payments27€15k€62k▲
Financial fixed assets28€174k€184k▲
Affiliated companies280/1€170k€170k=
Participating interests280€170k€170k=
Other financial fixed assets284/8€5k€15k▲
Amounts receivable and cash guarantees285/8€5k€15k▲
Current assets29/58€1.26M€1.27M▲
Stocks and contracts in progress3€89k€146k▲
Stocks30/36€89k€146k▲
Raw materials and consumables30/31€89k€146k▲
Amounts receivable within one year40/41€910k€799k▼
Trade receivables40€578k€93k▼
Other amounts receivable41€333k€705k▲
Cash at bank and in hand54/58€3k€90k▲
Deferred charges and accrued income490/1€259k€236k▼
Equity and liabilities
Total equity and liabilities10/49€3.43M€3.34M▼
Equity10/15€1.30M€1.30M▼
Contributions10/11€65k€65k=
Capital10€65k€65k=
Issued capital100€65k€65k=
Reserves13€458k€426k▼
Non-distributable reserves130/1€7k€7k=
Legal reserve130€7k€7k=
Tax-exempt reserves132€451k€420k▼
Profit (loss) carried forward14€761k€789k▲
Investment grants15€20k€19k▼
Provisions and deferred taxes16€27k€16k▼
Deferred taxes168€27k€16k▼
Amounts payable17/49€2.10M€2.02M▼
Amounts payable after more than one year17€798k€1.04M▲
Financial debts170/4€798k€1.04M▲
Leasing and similar obligations172€793k€660k▼
Credit institutions173€5k€384k▲
Amounts payable within one year42/48€1.30M€978k▼
Current portion of amounts payable after more than one year42€359k€418k▲
Financial debts43€310k-
Credit institutions430/8€310k-
Trade debts44€494k€396k▼
Suppliers440/4€494k€396k▼
Taxes, remuneration and social security45€68k€96k▲
Taxes450/3€18k€35k▲
Remuneration and social security454/9€50k€61k▲
Other amounts payable47/48€68k€68k=
Accrued charges and deferred income492/3€5k€2k▼
Income statement
Code20242025
Operating income70/76A€4.61M€4.61M=
Turnover70€4.47M€4.43M▼
Other operating income74€114k€58k▼
Non-recurring operating income76A€31k€122k▲
Operating charges60/66A€4.54M€4.57M▲
Goods for resale, raw materials and consumables60€2.53M€2.39M▼
Purchases600/8€2.53M€2.45M▼
Change in stocks: decrease (increase)609€4k€-57k▼
Services and other goods61€1.02M€1.15M▲
Remuneration, social security and pensions62€552k€480k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€390k€506k▲
Other operating charges640/8€39k€33k▼
Non-recurring operating charges66A€13k€6k▼
Operating profit (loss)9901€74k€47k▼
Financial income75/76B€36k€27k▼
Recurring financial income75€36k€27k▼
Income from financial fixed assets750€9€5▼
Income from current assets751€34k€26k▼
Other financial income752/9€1k€1k▲
Financial charges65/66B€53k€70k▲
Recurring financial charges65€53k€70k▲
Debt charges650€48k€64k▲
Other financial charges652/9€5k€6k▲
Profit (loss) for the period before taxes9903€57k€3k▼
Transfer from deferred taxes780€10k€11k▲
Transfer to deferred taxes680€5k-
Income taxes67/77€10k€18k▲
Taxes670/3€10k€18k▲
Tax adjustments and reversals of tax provisions77-€3
Profit (loss) for the period9904€52k€-4k▼
Transfer from tax-exempt reserves789€31k€32k▲
Transfer to tax-exempt reserves689€15k-
Profit (loss) for the period to be appropriated9905€68k€28k▼
Appropriation of the result
Profit (loss) to be appropriated9906€829k€789k▼
Profit (loss) brought forward from the previous period14P€761k€761k=
Profit to be distributed694/7€68k-
Directors or managers695€68k-
Social balance
Average headcount (FTE)90877.75.3▼