Skip to content

TOURNEL

Absorbed by Coenen,Tournel en Co BV KBO/BCE: BE 0453.474.109

Annual accounts 2021

micro format, filed on 30-09-2022, 61 days late
€38,353
▼ 50.6%
€4,116
▼ 90.6%
€80
▼ 99.7%
-€199,261
▲ €6,467
9.0%
▲ 1.7 percentage points
0.39
▼ 0.12

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €150,000. Estimated: probably between €93,000 and €280,000.

Balance sheet

balance sheet total €510,455 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 510,455629,441632,340630,748619,280612,344455,924275,742195,524199,549205,796254,905263,216264,163251,634223,891
21/28 383,477412,213440,949469,757499,667446,965355,72886,74290,709117,132133,985123,522139,961145,073150,900123,356
22/27 383,477412,213440,949469,757499,667446,965355,72886,74290,709117,132133,985123,522139,961145,073150,900123,356
22 331,166350,022368,878387,734406,590425,446329,53968,06572,43276,79981,91987,03992,15897,278103,104108,931
23 52,31161,12269,93278,81588,80021,51926,18918,44117,63915,51019,40923,72027,29319,53911,79313,996
24 -1,0692,1383,2084,277-023663824,82332,65712,76320,51028,25636,003429
29/58 126,977217,228191,391160,991119,613165,379100,196189,000104,81582,41771,811131,383123,255119,090100,734100,535
40/41 88,61986,668137,360111,37288,41371,27758,43767,92366,40962,54266,652122,54999,08391,55666,84166,472
40 84,53182,581133,279111,37288,41371,27758,43767,92356,51056,95964,23057,93559,99059,95053,20049,427
41 4,0874,0874,082-----9,8995,5832,42264,61439,09331,60613,64117,045
54/58 38,358130,56054,03149,61931,20094,10241,760121,07737,86914,6023,8045,06114,74525,21933,11631,188
490/1 --------5375,2721,3553,7739,4272,3147772,875
Balance sheet: equity and liabilities
10/49 510,455629,441632,340630,748619,280612,344455,924275,742195,524199,549205,796254,905263,216264,163251,634223,891
10/15 45,97745,89845,89845,898326,856294,656238,668198,345127,93095,51967,977155,441148,449126,998112,94099,873
10/11 24,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,789
100 --24,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,78924,789
13 21,18821,10821,10821,108302,066269,867213,879173,555103,14070,73043,188130,652123,660102,20988,15175,084
130/1 2,4792,479------------18,62918,629
130 --2,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,4792,479
1311 2,4792,479--------------
1319 --------------18,62918,629
132 18,62918,62918,62918,62918,62918,62918,62918,62918,62918,62918,62918,62918,62918,629--
133 80---280,958248,758192,770152,44782,03249,62222,079109,543102,55181,10167,04353,976
17/49 464,477583,543586,442584,850292,424317,688217,25677,39767,594104,030137,81999,465114,767137,165138,694124,018
17 138,239160,587182,543204,115225,311250,582178,13421,70837,21553,02768,32359,19975,50293,449110,184101,361
170/4 138,239160,587182,543204,115225,311250,582178,13421,70837,21553,02768,32359,19975,50293,449110,184101,361
42/48 326,239422,956403,899380,73567,11367,10639,12255,69030,38051,00269,49640,26538,80743,71628,51022,657
42 22,34821,95621,57221,19625,27029,20118,62415,50715,76817,13420,28416,30217,94716,73518,95811,449
43 ---------5,3262,3204,381----
430/8 ---------5,3262,3204,381----
44 1,5784112,8447,22612,89010,9911,99310,5865,7822,20410,10610,3673,3896,3382,454311
440/4 1,5784112,8447,22612,89010,9911,99310,5865,7822,20410,10610,3673,3896,3382,454311
45 1,1851,8316,79814,22719,83921,94713,86725,7428,83011,3224,1509,21517,47110,6437,09810,897
450/3 1,1851,8316,79814,22719,83921,94710,48922,1726,4838,7141,7064,5446,3854,5755085,484
454/9 ------3,3783,5702,3472,6082,4444,67111,0866,0676,5905,413
47/48 301,127399,128362,686338,0869,1144,9674,6373,854-15,01732,635--10,000--
492/3 ------------458---
Income statement
76A --------847-1,372---5,4892,046
9900 38,35377,69971,845116,016114,933133,855121,635147,54187,727130,86192,605120,068104,56895,85277,02769,542
62 --29212,44626,32123,53424,14125,18219,83827,01339,86284,13753,69757,12553,64758,284
630 28,73628,73628,80829,91030,90324,55125,3019,5169,10717,34817,68117,57717,36816,94810,76011,916
640/8 5,5025,3533,2273,1713,8721,9822,8011,6535,2475,3732,3822,1281,1782,1056,7582,502
66A --------------780-
9901 4,11643,61039,51870,49053,83783,78969,392111,19053,53681,12632,67916,22632,32519,6745,862-3,160
75/76B 02,983390-364,510826,35015622276,05718,88015,48616,240
75 02,983390-04,510826,35015622276,05718,88015,48616,240
76B ----36-----------
65/66B 3,6744,2884,3796,4015,8635,4645,40211,3953,4544,4874,5655,1697,8458,3587,7817,466
65 3,6744,2884,3796,4015,8635,4645,40211,3953,4544,4874,5655,1697,8458,3587,7817,466
9903 44242,30535,52964,08848,01182,83564,072106,14550,92977,20229,48911,08430,53630,19618,2767,660
67/77 36210,92410,93019,34115,81126,84723,74935,73018,51919,6597,9534,0929,0866,1375,2092,934
9904 8031,38124,60044,74732,20055,98840,32370,41532,41057,54221,5366,99221,45124,05913,0674,726
9905 8031,38124,60044,74732,20055,98840,32370,41532,41057,54221,5366,99221,45124,05913,0674,726
Appropriation of the result
9906 8031,38124,60044,74732,20055,98840,32370,41532,41057,54221,5366,99221,45124,05913,0674,726
791/2 ---280,958------------
691/2 80---32,20055,98840,32370,41532,41042,54221,5366,99221,45114,05913,0674,726
6921 80---32,20055,98840,32370,41532,41042,54221,5366,99221,45114,05913,0674,726
694/7 -31,38124,600325,706-----15,000---10,000--
694 -31,38124,600325,706------------
695 ---------15,000---10,000--
Social balance sheet
9087 ---0.61.11.11.11.10.40.80.93.72.81.61.51.5
Hours worked1013 ---9431,9861,8481,8792,0477379825033,5542,5052,023-2,263
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 30-09-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2021 annual accounts filed 61 days after the deadline. Filed on 30 September 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20450588.

Financial year Type Filed Reference Document
31-12-2021 micro format 30-09-2022 2022-20450588 PDF
31-12-2020 micro format 31-08-2021 2021-61000583 PDF
31-12-2019 micro format 29-09-2020 2020-56500534 PDF
31-12-2018 micro format 27-08-2019 2019-51800342 PDF
31-12-2017 micro format 23-07-2018 2018-35700227 PDF
31-12-2016 abbreviated format 24-07-2017 2017-34600242 PDF
31-12-2015 abbreviated format 09-07-2016 2016-29700236 PDF
31-12-2014 abbreviated format 23-07-2015 2015-33300578 PDF
31-12-2013 abbreviated format 28-07-2014 2014-35800439 PDF
31-12-2012 abbreviated format 28-06-2013 2013-23300174 PDF
31-12-2011 abbreviated format 29-06-2012 2012-23000528 PDF
31-12-2010 abbreviated format 30-06-2011 2011-23200144 PDF
31-12-2009 abbreviated format 29-06-2010 2010-23800335 PDF
31-12-2008 abbreviated format 29-07-2009 2009-50100157 PDF
31-12-2007 abbreviated format 23-06-2008 2008-28500321 PDF
31-12-2006 abbreviated format 28-06-2007 2007-31000055 PDF
31-12-2005 abbreviated format 27-06-2006 2006-33401412 PDF
31-12-2004 abbreviated format 29-06-2005 2005-37201136 PDF
31-12-2003 abbreviated format 30-06-2004 2004-36605255 PDF
31-12-2002 abbreviated format 03-07-2003 2003-38403896 PDF
31-12-2001 abbreviated format 27-06-2002 2002-29004978 PDF
31-12-2000 abbreviated format 27-06-2001 2001-28101337 PDF
31-12-1999 abbreviated format 29-06-2000 2000-32405124 PDF
31-12-1998 abbreviated format 29-06-1999 1999-26003282 PDF
31-12-1997 abbreviated format 26-06-1998 1998-23600826 PDF
31-12-1996 abbreviated format 05-06-1997 1997-12402025 PDF
31-12-1995 abbreviated format 20-06-1996 1996-19303820 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2021202020192018201720162015201420132012201120102009200820072006
32,85172,34668,326100,40084,740108,34094,694120,70662,64298,47450,36033,80349,69236,62216,6228,756
28,81560,11753,40874,65863,10380,53965,62579,93141,51774,89039,21724,56938,81841,00723,82716,642
000083,605114,763289,2875,5506,68149540,8211,13812,25611,12138,3043,515
-92,20176,5294,41218,419-62,90152,342-79,31783,20823,26610,798-1,257-9,683-10,475-7,8971,928-
-199,261-205,728-212,508-219,74452,50098,27361,074133,31074,43631,4142,31591,11884,44775,37472,22477,878
9.0%7.3%7.3%7.3%52.8%48.1%52.3%71.9%65.4%47.9%33.0%61.0%56.4%48.1%44.9%44.6%
0.390.510.470.421.782.462.563.393.451.621.033.263.182.723.534.44
10.1012.7112.7812.740.891.080.910.390.531.092.030.640.771.081.231.24
0.2%68.4%53.6%97.5%9.9%19.0%16.9%35.5%25.3%60.2%31.7%4.5%14.4%18.9%11.6%4.7%
0.0%5.0%3.9%7.1%5.2%9.1%8.8%25.5%16.6%28.8%10.5%2.7%8.1%9.1%5.2%2.1%
8.94---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on TOURNEL

The operating result for 2021 is 91% lower than in 2020 and the lowest since 2006.

Debt's share of the balance-sheet total falls from 92.7% to 91.0%. Equity is higher and debt is lower.