TOTAL INTERIOR CONCEPT
TOTAL INTERIOR CONCEPT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €17k and a net result of €-9k. Equity is shrinking by ~32.7% per year across the filed fiscal years. Its solvency ranks better than 11% of 11619 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €17k |
| Net result | €-9k |
| Better than sector | 11% |
| Active | 17 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.2% | 54.7% | |
| Net result | €-9k | €15k | |
| Equity | €17k | €67k | |
| Gross operating margin | €26k | €40k | |
| Total assets | €321k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | €126k | €111k | €140k |
| EBITDA | €19k | €25k | €-16k | €16k |
| Net profit | €-9k | €-3k | €-27k | €17k |
| Cash flow | €12k | €18k | €-2k | €43k |
| Staff costs | - | - | - | - |
| Income taxes | €1k | €750 | €4k | €6k |
| Dividends | - | - | - | - |
| Total assets | €321k | €342k | €372k | €424k |
| Equity | €17k | €25k | €29k | €55k |
| Debt | €304k | €316k | €343k | €367k |
| of which ≤ 1y | €172k | €151k | €145k | €139k |
| of which > 1y | €133k | €165k | €198k | €228k |
| Working capital | €-158k | €-138k | €-124k | €-90k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.08 | 0.09 | 0.15 | 0.35 |
| Quick ratio | 0.08 | 0.09 | 0.15 | 0.35 |
| Working capital ratio | -49.3% | -40.3% | -33.3% | -21.2% |
| Solvency | 5.2% | 7.4% | 7.7% | 13.1% |
| Debt / equity | 18.35 | 12.46 | 11.98 | 6.62 |
| Long-term debt ratio | 8.00 | 6.52 | 6.91 | 4.11 |
| Interest coverage | 3.37 | 3.92 | -1.38 | 1.55 |
| Gross margin | - | 25.5% | -10.3% | 4.8% |
| Net margin | - | -2.6% | -24.1% | 11.9% |
| ROA | -2.7% | -0.9% | -7.2% | 3.9% |
| ROE | -53.0% | -12.8% | -93.7% | 30.0% |
| EBITDA margin | - | 20.1% | -14.4% | 11.5% |
| Days sales outstanding | - | 38d | 52d | 108d |
| Days payable outstanding | - | 62d | 52d | 80d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €321k | €342k | €372k | €424k |
| Fixed assets | 21/28 | €306k | €327k | €348k | €372k |
| Formation expenses | 20 | €1k | €2k | €2k | €3k |
| Tangible fixed assets | 22/27 | €306k | €326k | €347k | €372k |
| Financial fixed assets | 28 | €450 | €450 | €450 | €450 |
| Current assets | 29/58 | €13k | €13k | €22k | €49k |
| Amounts receivable within one year | 40/41 | €13k | €13k | €22k | €49k |
| Cash & bank | 54/58 | €1 | €1 | €21 | €0 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €321k | €342k | €372k | €424k |
| Equity | 10/15 | €17k | €25k | €29k | €55k |
| Contributions / capital | 10/11 | €119k | €119k | €119k | €119k |
| Accumulated profits (losses) | 14 | €-102k | €-93k | €-90k | €-63k |
| Provisions & deferred taxes | 16 | - | - | - | €2k |
| Amounts payable | 17/49 | €304k | €316k | €343k | €367k |
| Amounts payable after one year | 17 | €133k | €165k | €198k | €228k |
| Amounts payable within one year | 42/48 | €172k | €151k | €145k | €139k |
| Trade debts payable within one year | 44 | €44k | €16k | €17k | €29k |
| Income statement | |||||
| Turnover | 70 | - | €126k | €111k | €140k |
| Gross operating margin | 9900 | €26k | €32k | €-10k | €24k |
| Operating result | 9901 | €-2k | €4k | €-41k | €-10k |
| Financial income | 75 | - | - | €30k | €44k |
| Financial charges | 65 | €6k | €6k | €12k | €10k |
| Result before taxes | 9903 | €-8k | €-2k | €-23k | €23k |
| Income taxes | 67/77 | €1k | €750 | €4k | €6k |
| Net result for the period | 9904 | €-9k | €-3k | €-27k | €17k |
| Result to be appropriated | 9905 | €-9k | €-3k | €-27k | €17k |
| NACE primary | Activities of interior architects(71112) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 10-08-2009 |
| Status | Active |
| Postal code | 9500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41018A0507/00V000 | Flanders | 619 m² | 1 · 186 m² | 10.8 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TOTAL INTERIOR CONCEPT |