TOPS VENDING SYSTEMS
TOPS VENDING SYSTEMS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €374k and a net result of €71k. Equity is growing by ~20.8% per year across the filed fiscal years. Its solvency ranks better than 62% of 9019 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €374k |
| Net result | €71k |
| Staff (FTE) | 5.6 |
| Better than sector | 62% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.1% | 44.1% | |
| Net result | €71k | €40k | |
| Equity | €374k | €490k | |
| Gross operating margin | €387k | €267k | |
| Staff costs | €276k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €109k | €66k | €54k | €44k |
| Net profit | €71k | €55k | €27k | €42k |
| Cash flow | €85k | €57k | €28k | €43k |
| Staff costs | €276k | €356k | €296k | €293k |
| Income taxes | €25k | €19k | €27k | €11k |
| Dividends | - | - | - | - |
| Total assets | €679k | €607k | €588k | €454k |
| Equity | €374k | €303k | €248k | €221k |
| Debt | €305k | €303k | €341k | €233k |
| of which ≤ 1y | €305k | €303k | €341k | €233k |
| of which > 1y | - | - | - | - |
| Working capital | €343k | €295k | €246k | €218k |
| Employees (FTE) | 5.6 | 6.8 | 7.0 | 6.2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.13 | 1.97 | 1.72 | 1.93 |
| Quick ratio | 1.53 | 1.07 | 1.07 | 0.63 |
| Working capital ratio | 50.5% | 48.7% | 41.8% | 48.0% |
| Solvency | 55.1% | 50.0% | 42.1% | 48.6% |
| Debt / equity | 0.81 | 1.00 | 1.37 | 1.06 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 14.52 | 31.87 | 6.52 | 13.05 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.4% | 9.1% | 4.6% | 9.1% |
| ROE | 18.9% | 18.3% | 10.9% | 18.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €679k | €607k | €588k | €454k |
| Fixed assets | 21/28 | €31k | €8k | €2k | €3k |
| Intangible fixed assets | 21 | €17k | - | - | - |
| Tangible fixed assets | 22/27 | €10k | €3k | €2k | €3k |
| Financial fixed assets | 28 | €5k | €5k | - | - |
| Current assets | 29/58 | €648k | €599k | €587k | €451k |
| Stocks & contracts in progress | 3 | €181k | €275k | €224k | €304k |
| Amounts receivable within one year | 40/41 | €426k | €308k | €203k | €70k |
| Cash & bank | 54/58 | €40k | €3k | €160k | €77k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €679k | €607k | €588k | €454k |
| Equity | 10/15 | €374k | €303k | €248k | €221k |
| Contributions / capital | 10/11 | €200k | €200k | €200k | €200k |
| Reserves | 13 | €174k | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | - | €83k | €28k | €833 |
| Amounts payable | 17/49 | €305k | €303k | €341k | €233k |
| Amounts payable within one year | 42/48 | €305k | €303k | €341k | €233k |
| Trade debts payable within one year | 44 | €93k | €31k | €69k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €387k | €422k | €354k | €346k |
| Operating result | 9901 | €95k | €64k | €53k | €43k |
| Financial income | 75 | €8k | €12k | €9k | €13k |
| Financial charges | 65 | €8k | €2k | €8k | €3k |
| Result before taxes | 9903 | €96k | €74k | €54k | €52k |
| Income taxes | 67/77 | €25k | €19k | €27k | €11k |
| Net result for the period | 9904 | €71k | €55k | €27k | €42k |
| Result to be appropriated | 9905 | €71k | €55k | €27k | €42k |
| NACE primary | Wholesale of other machinery and equipment(46649) |
| Legal form | Private limited company(610) |
| Incorporation | 12-01-2009 |
| Status | Active |
| Postal code | 3530 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72015C0539/00V002 | Flanders | 4,512 m² | 1 · 2,751 m² | 7.1 m · 2 fl. |
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TOPS VENDING SYSTEMS |