TM DISTRIBUTION
TM DISTRIBUTION has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €683k and a net result of €92k. Equity is growing by ~17.5% per year across the filed fiscal years. Its solvency ranks better than 63% of 6007 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €683k |
| Net result | €92k |
| Staff (FTE) | 2.7 |
| Better than sector | 63% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.0% | 41.8% | |
| Net result | €92k | €89k | |
| Equity | €683k | €1.19M | |
| Gross operating margin | €399k | €245k | |
| Staff costs | €149k | €631k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €240k | €212k | €303k | €193k |
| Net profit | €92k | €66k | €157k | €82k |
| Cash flow | €187k | €164k | €252k | €157k |
| Staff costs | €149k | €125k | €75k | €71k |
| Income taxes | €39k | €29k | €63k | €30k |
| Dividends | - | - | - | - |
| Total assets | €1.26M | €1.26M | €1.24M | €1.15M |
| Equity | €683k | €593k | €521k | €366k |
| Debt | €580k | €666k | €718k | €783k |
| of which ≤ 1y | €275k | €273k | €247k | €337k |
| of which > 1y | €305k | €392k | €472k | €446k |
| Working capital | €283k | €187k | €147k | €81k |
| Employees (FTE) | 2.7 | 2.4 | 2.6 | 2.6 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.03 | 1.68 | 1.60 | 1.24 |
| Quick ratio | 1.53 | 1.38 | 1.21 | 0.94 |
| Working capital ratio | 22.4% | 14.8% | 11.9% | 7.0% |
| Solvency | 54.0% | 47.1% | 42.0% | 31.8% |
| Debt / equity | 0.85 | 1.12 | 1.38 | 2.14 |
| Long-term debt ratio | 0.45 | 0.66 | 0.91 | 1.22 |
| Interest coverage | 12.43 | 11.00 | 28.68 | 18.64 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.3% | 5.2% | 12.7% | 7.1% |
| ROE | 13.4% | 11.1% | 30.1% | 22.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.26M | €1.26M | €1.24M | €1.15M |
| Fixed assets | 21/28 | €705k | €800k | €846k | €733k |
| Intangible fixed assets | 21 | €548 | €4k | €8k | €8k |
| Tangible fixed assets | 22/27 | €701k | €792k | €834k | €722k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €558k | €460k | €394k | €418k |
| Stocks & contracts in progress | 3 | €138k | €83k | €95k | €100k |
| Amounts receivable within one year | 40/41 | €147k | €153k | €120k | €89k |
| Cash & bank | 54/58 | €272k | €221k | €177k | €189k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.26M | €1.26M | €1.24M | €1.15M |
| Equity | 10/15 | €683k | €593k | €521k | €366k |
| Contributions / capital | 10/11 | €112k | €112k | €112k | €112k |
| Reserves | 13 | €524k | €432k | €367k | €208k |
| Provisions & deferred taxes | 16 | €572 | €848 | €1k | €2k |
| Amounts payable | 17/49 | €580k | €666k | €718k | €783k |
| Amounts payable after one year | 17 | €305k | €392k | €472k | €446k |
| Amounts payable within one year | 42/48 | €275k | €273k | €247k | €337k |
| Trade debts payable within one year | 44 | €104k | €141k | €101k | €149k |
| Income statement | |||||
| Gross operating margin | 9900 | €399k | €350k | €377k | €289k |
| Operating result | 9901 | €145k | €113k | €208k | €118k |
| Financial income | 75 | €5k | €119 | €4k | €4k |
| Financial charges | 65 | €19k | €19k | €11k | €10k |
| Result before taxes | 9903 | €130k | €94k | €219k | €112k |
| Income taxes | 67/77 | €39k | €29k | €63k | €30k |
| Net result for the period | 9904 | €92k | €66k | €157k | €82k |
| Result to be appropriated | 9905 | €93k | €67k | €159k | €84k |
| NACE primary | Wholesale trade(46391) |
| Legal form | Private limited company(610) |
| Incorporation | 08-08-2008 |
| Status | Active |
| Postal code | 5190 |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | TM DISTRIBUTION |
| AbbreviationFR | TMD |