Skip to content

TISELI EXPERIENCE

Active
Private limited companyfounded 20233 years activeVennekensstraat 46, 2235 Hulshout, BelgiumKBO/BCE: BE 0802.816.936
Summary

The annual accounts of TISELI EXPERIENCE for fiscal year 2025 show a net loss of 50% of the equity at the start of that year. The 2025 annual accounts show equity of €614 and a net result of -€620. Its solvency ranks better than 16% of 9,468 sector peers (NACE 82, fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (low).

Financials · fiscal year 2025, micro schema

Equity
€614▼ 50.2%
2024 · €1,233
Total assets
€11,508▼ 38.5%
2024 · €18,725
Net result
-€620▲ 64.9%
2024 · -€1,767
Working capital
-€262
2024 · €101
Trend over the years

2024 to 2025, 2 fiscal years

The operating result rises in 2025; 2025 is 130% above 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€3,767 2025 Net result-€620 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 82, Office administrative, office support and other business support activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20242025
Operating result€1,638-€3,767▲ 130%
Net result-€1,767below the sector's middle half--€620below the sector's middle half▲ 64.9%
Equity€1,233below the sector's middle half-€614below the sector's middle half▼ 50.2%
Total assets€18,725below the sector's middle half-€11,508below the sector's middle half▼ 38.5%
Debt€17,492-€10,894▼ 37.7%
Working capital€101within the sector's middle half--€262within the sector's middle half
Solvency6.6%below the sector's middle half-5.3%below the sector's middle half▼ 1.3pp
Current ratio1.01within the sector's middle half-0.98within the sector's middle half▼ 0.03
Return on assets (ROA)-9.4%below the sector's middle half--5.4%below the sector's middle half▲ 4.0pp
above within below the middle half (P25 to P75) of NACE 82, Office administrative, office support and other business support activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €11,508
Fixed assets €875 ▼ 22.7%
Current assets €10,633 ▼ 39.6%
Equity and liabilities €11,508
Equity €614 ▼ 50.2%
Debt €10,894 ▼ 37.7%
Debt's share of the balance-sheet total rises from 93.4% to 94.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,025▲
2024 · €1,794
Cash flow
-€362▲
2024 · -€1,611
Interest coverage
1.61▲
2024 · 1.56
Debt ≤ 1 year
€10,894▼
2024 · €17,492
Income taxes
€1,896▼
2024 · €2,254
Equity ratios withheld: equity of €614 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,301 companies that looked in July 2024 the way this one looks now, 5.5% went bankrupt within 24 months and 93% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
5.5% went bankrupt
1.6% stopped otherwise
93% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,301 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€18,725€11,508▼
Fixed assets21/28€1,133€875▼
Tangible fixed assets22/27€1,133€875▼
Plant, machinery and equipment23€1,133€875▼
Current assets29/58€17,592€10,633▼
Amounts receivable within one year40/41€10,415€10,204▼
Trade receivables40€10,344€10,058▼
Other amounts receivable41€70€147▲
Cash at bank and in hand54/58€7,058€308▼
Deferred charges and accrued income490/1€120€120=
Equity and liabilities
Total equity and liabilities10/49€18,725€11,508▼
Equity10/15€1,233€614▼
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€1,767-€2,386▼
Amounts payable17/49€17,492€10,894▼
Amounts payable within one year42/48€17,492€10,894▼
Trade debts44€935€867▼
Suppliers440/4€935€867▼
Taxes, remuneration and social security45€7,026€6,175▼
Taxes450/3€7,026€6,175▼
Other amounts payable47/48€9,531€3,852▼
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€97,497€93,798▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€156€258▲
Other operating charges640/8€1,592€1,158▼
Gross operating margin9900€3,386€5,183▲
Operating profit (loss)9901€1,638€3,767▲
Financial income75/76B€0€15▲
Recurring financial income75€0€15▲
Financial charges65/66B€1,151€2,507▲
Recurring financial charges65€1,151€2,507▲
Profit (loss) for the period before taxes9903€487€1,276▲
Income taxes67/77€2,254€1,896▼
Profit (loss) for the period9904-€1,767-€620▲
Profit (loss) for the period to be appropriated9905-€1,767-€620▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1,767-€2,386▼
Profit (loss) brought forward from the previous period14P--€1,767

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Goods, raw materials, services and sundry goods60/61€97,497€93,798▼ 3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€156€258▲ 65.6%
Other operating charges640/8€1,592€1,158▼ 27.3%
Gross operating margin9900€3,386€5,183▲ 53.1%
Operating profit (loss)9901€1,638€3,767▲ 130%
Financial income75/76B€0€15▲ 3,823%
Recurring financial income75€0€15▲ 3,823%
Financial charges65/66B€1,151€2,507▲ 118%
Recurring financial charges65€1,151€2,507▲ 118%
Profit (loss) for the period before taxes9903€487€1,276▲ 162%
Income taxes67/77€2,254€1,896▼ 15.9%
Profit (loss) for the period9904-€1,767-€620▲ 64.9%
Profit (loss) for the period to be appropriated9905-€1,767-€620▲ 64.9%
Line20242025Change
Assets
Total assets20/58€18,725€11,508▼ 38.5%
Fixed assets21/28€1,133€875▼ 22.7%
Tangible fixed assets22/27€1,133€875▼ 22.7%
Plant, machinery and equipment23€1,133€875▼ 22.7%
Current assets29/58€17,592€10,633▼ 39.6%
Amounts receivable within one year40/41€10,415€10,204▼ 2.0%
Trade receivables40€10,344€10,058▼ 2.8%
Other amounts receivable41€70€147▲ 108%
Cash at bank and in hand54/58€7,058€308▼ 95.6%
Deferred charges and accrued income490/1€120€120=
Equity and liabilities
Total equity and liabilities10/49€18,725€11,508▼ 38.5%
Equity10/15€1,233€614▼ 50.2%
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€1,767-€2,386▼ 35.1%
Amounts payable17/49€17,492€10,894▼ 37.7%
Amounts payable within one year42/48€17,492€10,894▼ 37.7%
Trade debts44€935€867▼ 7.3%
Suppliers440/4€935€867▼ 7.3%
Taxes, remuneration and social security45€7,026€6,175▼ 12.1%
Taxes450/3€7,026€6,175▼ 12.1%
Other amounts payable47/48€9,531€3,852▼ 59.6%
Line20242025Change
Profit (loss) for the period9904-€1,767-€620▲ 64.9%
+ Depreciation and write-downs630€156€258▲ 65.6%
Operating cash flow (approximation)-€1,611-€362▲ 77.5%
Investment in fixed assets (approximation)-€0-
Change in cash--€6,749-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 24,526 companies in this sector we hold annual accounts for 9,703. 716 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector