Skip to content

TIM POWER CONSTRUCT

Active
Private limited companyfounded 20233 yrs activeKrabbosstraat 22, 1653 Beersel, BelgiumKBO/BCE: BE 0803.253.733
Summary

The computed 12-month bankruptcy probability of TIM POWER CONSTRUCT is 4.1% (elevated). The 2025 annual accounts show equity of €44,893 and a net result of €2,271. Its solvency ranks better than 25% of 9017 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€44,893▲ 5.3%
2024 · €42,622
Total assets
€241,252▲ 85.2%
2024 · €130,277
Net result
€2,271▼ 94.3%
2024 · €39,622
Working capital
€38,860▲ 26.0%
2024 · €30,841
Trend over the years

2024 to 2025, 2 fiscal years

The operating result falls in 2025; 2025 is 94% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€3,338 2025 Net result€2,271 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20242025
Operating result€51,443-€3,338▼ 93.5%
Net result€39,622above the sector's middle half-€2,271within the sector's middle half▼ 94.3%
Equity€42,622within the sector's middle half-€44,893within the sector's middle half▲ 5.3%
Total assets€130,277within the sector's middle half-€241,252within the sector's middle half▲ 85.2%
Debt€87,655-€196,359▲ 124%
Working capital€30,841within the sector's middle half-€38,860within the sector's middle half▲ 26.0%
Solvency32.7%within the sector's middle half-18.6%below the sector's middle half▼ 14.1pp
Current ratio1.35within the sector's middle half-1.20within the sector's middle half▼ 0.15
Return on assets (ROA)30.4%above the sector's middle half-0.9%within the sector's middle half▼ 29.5pp
above within below the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €241,252
Fixed assets €6,033 ▼ 48.8%
Current assets €235,219 ▲ 98.5%
Equity and liabilities €241,252
Equity €44,893 ▲ 5.3%
Debt €196,359 ▲ 124%
Debt's share of the balance-sheet total rises from 67.3% to 81.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,302▼
2024 · €52,374
Cash flow
€9,235▼
2024 · €40,553
Debt to equity
4.37▲
2024 · 2.06
ROE
5.1%▼
2024 · 93.0%
Interest coverage
429.25▲
2024 · 47.10
Debt ≤ 1 year
€196,359▲
2024 · €87,655
Income taxes
€1,043▼
2024 · €10,709
Staff costs
€17,247▲
2024 · €3,426
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,542 companies that looked in July 2024 the way this one looks now, 3.5% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
3.5% went bankrupt
1.2% stopped otherwise
95% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,542 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€130,277€241,252▲
Fixed assets21/28€11,781€6,033▼
Tangible fixed assets22/27€11,781€6,033▼
Furniture and vehicles24€11,781€6,033▼
Current assets29/58€118,496€235,219▲
Amounts receivable within one year40/41€103,554€225,330▲
Trade receivables40€100,538€210,099▲
Other amounts receivable41€3,016€15,231▲
Cash at bank and in hand54/58€14,942€9,889▼
Equity and liabilities
Total equity and liabilities10/49€130,277€241,252▲
Equity10/15€42,622€44,893▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€39,622€41,893▲
Amounts payable17/49€87,655€196,359▲
Amounts payable within one year42/48€87,655€196,359▲
Trade debts44€76,946€184,385▲
Suppliers440/4€2,171€10,855▲
Bills of exchange payable441€74,775€173,530▲
Taxes, remuneration and social security45€10,709€11,974▲
Taxes450/3€10,709€11,974▲
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€176,139€329,606▲
Remuneration, social security and pensions62€3,426€17,247▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€931€6,964▲
Other operating charges640/8€3,250-
Gross operating margin9900€59,050€27,549▼
Operating profit (loss)9901€51,443€3,338▼
Financial charges65/66B€1,112€24▼
Recurring financial charges65€1,112€24▼
Profit (loss) for the period before taxes9903€50,331€3,314▼
Income taxes67/77€10,709€1,043▼
Profit (loss) for the period9904€39,622€2,271▼
Profit (loss) for the period to be appropriated9905€39,622€2,271▼
Appropriation of the result
Profit (loss) to be appropriated9906€39,622€41,893▲
Profit (loss) brought forward from the previous period14P-€39,622

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Goods, raw materials, services and sundry goods60/61€176,139€329,606▲ 87.1%
Remuneration, social security and pensions62€3,426€17,247▲ 403%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€931€6,964▲ 648%
Other operating charges640/8€3,250--
Gross operating margin9900€59,050€27,549▼ 53.3%
Operating profit (loss)9901€51,443€3,338▼ 93.5%
Financial charges65/66B€1,112€24▼ 97.8%
Recurring financial charges65€1,112€24▼ 97.8%
Profit (loss) for the period before taxes9903€50,331€3,314▼ 93.4%
Income taxes67/77€10,709€1,043▼ 90.3%
Profit (loss) for the period9904€39,622€2,271▼ 94.3%
Profit (loss) for the period to be appropriated9905€39,622€2,271▼ 94.3%
Line20242025Change
Assets
Total assets20/58€130,277€241,252▲ 85.2%
Fixed assets21/28€11,781€6,033▼ 48.8%
Tangible fixed assets22/27€11,781€6,033▼ 48.8%
Furniture and vehicles24€11,781€6,033▼ 48.8%
Current assets29/58€118,496€235,219▲ 98.5%
Amounts receivable within one year40/41€103,554€225,330▲ 118%
Trade receivables40€100,538€210,099▲ 109%
Other amounts receivable41€3,016€15,231▲ 405%
Cash at bank and in hand54/58€14,942€9,889▼ 33.8%
Equity and liabilities
Total equity and liabilities10/49€130,277€241,252▲ 85.2%
Equity10/15€42,622€44,893▲ 5.3%
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€39,622€41,893▲ 5.7%
Amounts payable17/49€87,655€196,359▲ 124%
Amounts payable within one year42/48€87,655€196,359▲ 124%
Trade debts44€76,946€184,385▲ 140%
Suppliers440/4€2,171€10,855▲ 400%
Bills of exchange payable441€74,775€173,530▲ 132%
Taxes, remuneration and social security45€10,709€11,974▲ 11.8%
Taxes450/3€10,709€11,974▲ 11.8%
Line20242025Change
Profit (loss) for the period9904€39,622€2,271▼ 94.3%
+ Depreciation and write-downs630€931€6,964▲ 648%
Operating cash flow (approximation)€40,553€9,235▼ 77.2%
Investment in fixed assets (approximation)--€1,216-
Change in cash--€5,053-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 29,786 companies in this sector we hold annual accounts for 16,391. 13,313 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector