THOR
THOR has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €921k and a net result of €50k. Equity is growing by ~3.4% per year across the filed fiscal years. Its solvency ranks better than 66% of 875 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €921k |
| Net result | €50k |
| Better than sector | 66% |
| Active | 21 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.2% | 35.1% | |
| Net result | €50k | €10k | |
| Equity | €921k | €40k | |
| Gross operating margin | €177k | €32k | |
| Total assets | €1.67M | €131k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €175k | €135k | €175k |
| Net profit | €50k | €10k | €45k |
| Cash flow | €143k | €103k | €135k |
| Staff costs | - | - | - |
| Income taxes | €31k | €18k | €32k |
| Dividends | - | - | €8k |
| Total assets | €1.67M | €1.71M | €1.73M |
| Equity | €921k | €871k | €861k |
| Debt | €748k | €843k | €865k |
| of which ≤ 1y | €163k | €176k | €234k |
| of which > 1y | €584k | €666k | €632k |
| Working capital | €319k | €258k | €296k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.95 | 2.46 | 2.27 |
| Quick ratio | 2.95 | 2.46 | 2.27 |
| Working capital ratio | 19.1% | 15.0% | 17.2% |
| Solvency | 55.2% | 50.8% | 49.9% |
| Debt / equity | 0.81 | 0.97 | 1.01 |
| Long-term debt ratio | 0.63 | 0.77 | 0.73 |
| Interest coverage | 11.58 | 7.84 | 14.58 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 3.0% | 0.6% | 2.6% |
| ROE | 5.4% | 1.2% | 5.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €1.67M | €1.71M | €1.73M |
| Fixed assets | 21/28 | €1.19M | €1.28M | €1.19M |
| Formation expenses | 20 | - | €3k | €6k |
| Tangible fixed assets | 22/27 | €1.19M | €1.28M | €1.17M |
| Financial fixed assets | 28 | - | - | €15k |
| Current assets | 29/58 | €482k | €434k | €530k |
| Amounts receivable within one year | 40/41 | €192k | €117k | €159k |
| Cash & bank | 54/58 | €25k | €29k | €71k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.67M | €1.71M | €1.73M |
| Equity | 10/15 | €921k | €871k | €861k |
| Contributions / capital | 10/11 | €63k | €63k | €63k |
| Reserves | 13 | €404k | €363k | €323k |
| Accumulated profits (losses) | 14 | €-189k | €-239k | €-250k |
| Amounts payable | 17/49 | €748k | €843k | €865k |
| Amounts payable after one year | 17 | €584k | €666k | €632k |
| Amounts payable within one year | 42/48 | €163k | €176k | €234k |
| Trade debts payable within one year | 44 | €528 | €5k | - |
| Income statement | ||||
| Gross operating margin | 9900 | €177k | €160k | €176k |
| Operating result | 9901 | €82k | €42k | €85k |
| Financial income | 75 | €14k | €3k | €4k |
| Financial charges | 65 | €15k | €17k | €12k |
| Result before taxes | 9903 | €81k | €28k | €77k |
| Income taxes | 67/77 | €31k | €18k | €32k |
| Net result for the period | 9904 | €50k | €10k | €45k |
| Result to be appropriated | 9905 | €50k | €10k | €45k |
| NACE primary | Agents in non-specialised wholesale trade(46190) |
| Legal form | Public limited company(014) |
| Incorporation | 05-07-2005 |
| Status | Active |
| Postal code | 3293 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24046B0099/00Z002 | Flanders | 3,028 m² | 1 · 449 m² | 7.2 m · 1 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
13-11-2023 1 director appointed, 2 reappointed
- Berthels Joeri, Gedelegeerd bestuurder
- Berthels Nico, Vaste vertegenwoordiger
- Berthels Joeri, Bestuurder
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Berthels Nico",
"address": "Appeystraat 62 A, 3830 Wellen",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0426.115.456",
"name": "NV Sorajin",
"address": "Galgenberg 99, 3293 Diest",
"country": "BE",
"legal_form": "NV"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2029"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Berthels Joeri",
"address": "Galgenberg 99, 3293 Diest",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2029"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Berthels Joeri",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-13",
"filing_date": "2023-11-02",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-09-18",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0875.283.260",
"name_full": "THOR",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Berthels Joeri",
"org_rep_person_name": null,
"person_role_at_subject": "Gedelegeerd-Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | THOR |