THOMAS KESSLER
THOMAS KESSLER has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15k and a net result of €397k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 4760 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €15k |
| Net result | €397k |
| Better than sector | 10% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.3% | 55.4% | |
| Net result | €397k | €38k | |
| Equity | €15k | €64k | |
| Gross operating margin | €403k | €61k | |
| Total assets | €1.19M | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €403k | €319k | €166k | €339k | €297k |
| Net profit | €397k | €298k | €182k | €156k | €223k |
| Cash flow | €411k | €299k | €183k | €158k | €223k |
| Staff costs | - | - | - | - | - |
| Income taxes | €81k | €108k | €65k | €86k | €77k |
| Dividends | €397k | €480k | €442k | - | - |
| Total assets | €1.19M | €1.35M | €1.18M | €606k | €438k |
| Equity | €15k | €15k | €198k | €458k | €301k |
| Debt | €1.17M | €1.33M | €981k | €148k | €137k |
| of which ≤ 1y | €869k | €997k | €621k | €148k | €137k |
| of which > 1y | €287k | €323k | €357k | - | - |
| Working capital | €277k | €348k | €553k | €452k | €294k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.32 | 1.35 | 1.89 | 4.04 | 3.15 |
| Quick ratio | 1.32 | 1.35 | 1.89 | 4.04 | 3.15 |
| Working capital ratio | 23.3% | 25.8% | 46.9% | 74.5% | 67.0% |
| Solvency | 1.3% | 1.1% | 16.8% | 75.5% | 68.8% |
| Debt / equity | 78.19 | 86.52 | 4.96 | 0.32 | 0.45 |
| Long-term debt ratio | 19.10 | 20.94 | 1.81 | - | - |
| Interest coverage | 7.32 | -15.75 | -4.33 | 3.57 | 99.46 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 33.4% | 22.1% | 15.4% | 25.8% | 50.8% |
| ROE | 2643.6% | 1932.3% | 92.0% | 34.2% | 73.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.19M | €1.35M | €1.18M | €606k | €438k |
| Fixed assets | 21/28 | €42k | €4k | €5k | €6k | €8k |
| Tangible fixed assets | 22/27 | €42k | €3k | €4k | €6k | €7k |
| Financial fixed assets | 28 | €300 | €300 | €300 | €300 | €300 |
| Current assets | 29/58 | €1.15M | €1.34M | €1.17M | €600k | €431k |
| Amounts receivable within one year | 40/41 | €236k | €206k | €103 | €4k | €7k |
| Investments | 50/53 | €95k | €364k | €558k | €505k | €383k |
| Cash & bank | 54/58 | €303k | €292k | €221k | €91k | €41k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.19M | €1.35M | €1.18M | €606k | €438k |
| Equity | 10/15 | €15k | €15k | €198k | €458k | €301k |
| Contributions / capital | 10/11 | €15k | €15k | €15k | €15k | €15k |
| Reserves | 13 | - | €0 | €182k | €442k | €286k |
| Accumulated profits (losses) | 14 | €0 | €405 | €727 | €762 | €436 |
| Amounts payable | 17/49 | €1.17M | €1.33M | €981k | €148k | €137k |
| Amounts payable after one year | 17 | €287k | €323k | €357k | - | - |
| Amounts payable within one year | 42/48 | €869k | €997k | €621k | €148k | €137k |
| Trade debts payable within one year | 44 | €6k | €4k | €9k | €10k | €16k |
| Income statement | ||||||
| Gross operating margin | 9900 | €403k | €319k | €166k | €339k | €297k |
| Operating result | 9901 | €388k | €318k | €164k | €337k | €296k |
| Financial income | 75 | €145k | €68k | €44k | €6 | €6k |
| Financial charges | 65 | €55k | €-20k | €-38k | €95k | €3k |
| Result before taxes | 9903 | €478k | €406k | €247k | €242k | €299k |
| Income taxes | 67/77 | €81k | €108k | €65k | €86k | €77k |
| Net result for the period | 9904 | €397k | €298k | €182k | €156k | €223k |
| Result to be appropriated | 9905 | €397k | €298k | €182k | €156k | €223k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 04-08-2020 |
| Status | Active |
| Postal code | 1970 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 22302D0054/00W000 | Flanders | 179 m² | 1 · 179 m² | 12.6 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | THOMAS KESSLER |