THOMAS BENOIT CONSULTING
THOMAS BENOIT CONSULTING has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €33k and a net result of €43k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 27% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €33k |
| Net result | €43k |
| Better than sector | 27% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.8% | 53.1% | |
| Net result | €43k | €38k | |
| Equity | €33k | €354k | |
| Gross operating margin | €68k | €87k | |
| Staff costs | €1k | €79k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €66k | €71k | €68k |
| Net profit | €43k | €47k | €50k |
| Cash flow | €46k | €51k | €54k |
| Staff costs | €1k | €1k | €1k |
| Income taxes | €16k | €17k | €14k |
| Dividends | €43k | €47k | €50k |
| Total assets | €127k | €115k | €102k |
| Equity | €33k | €33k | €33k |
| Debt | €94k | €81k | €68k |
| of which ≤ 1y | €94k | €81k | €66k |
| of which > 1y | - | - | €3k |
| Working capital | €29k | €26k | €24k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.30 | 1.31 | 1.37 |
| Quick ratio | 1.30 | 1.31 | 1.37 |
| Working capital ratio | 22.6% | 22.3% | 23.9% |
| Solvency | 25.8% | 29.1% | 32.8% |
| Debt / equity | 2.87 | 2.44 | 2.05 |
| Long-term debt ratio | - | - | 0.08 |
| Interest coverage | 17.92 | 28.34 | 137.42 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 33.6% | 41.2% | 49.0% |
| ROE | 130.0% | 141.7% | 149.6% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €127k | €115k | €102k |
| Fixed assets | 21/28 | €4k | €8k | €12k |
| Tangible fixed assets | 22/27 | €3k | €7k | €11k |
| Financial fixed assets | 28 | €1k | €1k | €600 |
| Current assets | 29/58 | €123k | €107k | €90k |
| Amounts receivable within one year | 40/41 | €31k | €15k | €26k |
| Cash & bank | 54/58 | €91k | €91k | €63k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €127k | €115k | €102k |
| Equity | 10/15 | €33k | €33k | €33k |
| Contributions / capital | 10/11 | €1k | €1k | €1k |
| Reserves | 13 | €32k | €32k | €32k |
| Accumulated profits (losses) | 14 | - | €607 | €607 |
| Amounts payable | 17/49 | €94k | €81k | €68k |
| Amounts payable after one year | 17 | - | - | €3k |
| Amounts payable within one year | 42/48 | €94k | €81k | €66k |
| Trade debts payable within one year | 44 | €251 | €145 | €510 |
| Income statement | ||||
| Gross operating margin | 9900 | €68k | €73k | €70k |
| Operating result | 9901 | €62k | €67k | €64k |
| Financial charges | 65 | €4k | €3k | €495 |
| Result before taxes | 9903 | €58k | €65k | €63k |
| Income taxes | 67/77 | €16k | €17k | €14k |
| Net result for the period | 9904 | €43k | €47k | €50k |
| Result to be appropriated | 9905 | €43k | €47k | €50k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 10-10-2018 |
| Status | Active |
| Postal code | 7160 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52027A0327/00S003 | Wallonia | 1,472 m² | 1 · 107 m² | 12.7 m · 3 fl. |
| 52010C0091/00M011 | Wallonia | 703 m² | 1 · 59 m² | 9.2 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-01-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Nicolas Demolin",
"firm_city": null,
"firm_name": null,
"office_city": "Manage",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-08",
"filing_date": "2024-01-04",
"act_kind_objet": "OBJET, DEMISSIONS, NOMINATIONS, MODIFICATION FORME JURIDIQUE"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-12-15",
"unanimous": true
},
"agm_change": {
"new_schedule": "deuxi\u00E8me lundi du mois de juin \u00E0 vingt (20) heures",
"old_schedule": "derde vrijdag van mei om 14u",
"effective_from_year": null,
"rule_changes_summary": "Modification de l\u0027ordre du jour de l\u0027AG ordinaire et introduction de l\u0027AG \u00E9crite et \u00E9lectronique."
},
"detected_kind": "fusion_completed",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "administrateur",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": "fixed",
"person_or_entity_kbo": null,
"person_or_entity_name": "BENOIT Thomas Roger Marcel"
},
"subject_company": {
"kbo": "0708.868.971",
"name_full": "THOMAS BENOIT CONSULTING",
"legal_form": "Scomm"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"expedition du proc\u00E8s-verbal",
"statuts coordonn\u00E9s",
"rapport(s) dont question dans les r\u00E9solutions"
],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": null,
"new_start_mm_dd": "01",
"old_start_mm_dd": null,
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | THOMAS BENOIT CONSULTING |