Equity
Equity rose in 2025 from €37,941 to €206,213.
In July 2024, 17,811 companies had the same profile as THINKING FORWARD has now. Each dot stands for 45 companies, two years later.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 17,811 companies, not a prediction for THINKING FORWARD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| THINKING FORWARD Merchtem | €482,555 | €131,706 | 42.7% | - |
| Fab-iD Meise | €373,176 | €129,431 | 5.5% | - |
| Bureau Aerts – Ingénieur Conseil Namur | €472,193 | €127,455 | 18.8% | - |
| FEBRIS BIORISK CONSULT Aalter | €545,200 | €128,264 | 94.0% | - |
| LDB SERVICES Lebbeke | €548,631 | €134,378 | 43.4% | - |
| ELEMENTARY Charleroi | €447,718 | €113,978 | 94.7% | - |
| MALMAC Ranst | €446,657 | €148,838 | 30.7% | 2.1 |
These companies have the same main activity as THINKING FORWARD: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €373,000 and €549,000, founded between 2014 and 2016.
THINKING FORWARD files the micro format. That format states no turnover. The gross margin rose from €33,509 in 2019 to €131,706 in 2025.
The balance sheet grew most from 2020 to 2021 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €270,000. Estimated: probably between €200,000 and €340,000.
Higher than 39% of 12,254 companies in 2025.
Higher than 67% of 11,959 companies in 2025.
Higher than 66% of 12,054 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
482,555 | 349,524 | 796,569 | 843,732 | 876,469 | 839,461 | 76,398 | |
21/28 |
313,822 | 321,239 | 771,771 | 806,081 | 840,427 | 797,677 | 15,216 | |
22/27 |
313,822 | 321,239 | 771,771 | 806,081 | 840,427 | 797,677 | 15,216 | |
22 |
313,621 | 320,489 | 756,317 | 775,633 | 794,949 | 792,911 | - | |
23 |
- | - | 3,056 | 4,381 | 5,706 | 495 | 1,230 | |
24 |
201 | 750 | 12,398 | 26,067 | 39,772 | 4,271 | 13,987 | |
29/58 |
168,733 | 28,285 | 24,797 | 37,651 | 36,042 | 41,784 | 61,182 | |
40/41 |
163,097 | 26,730 | 19,470 | 32,991 | 19,330 | 41,784 | 48,441 | |
40 |
9,639 | 16,903 | 19,470 | 32,991 | 15,356 | 40,137 | 35,892 | |
41 |
153,457 | 9,827 | - | - | 3,973 | 1,647 | 12,550 | |
54/58 |
3,954 | - | 4,412 | 2,245 | 1,270 | - | 12,740 | |
490/1 |
1,682 | 1,555 | 916 | 2,416 | 15,441 | - | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
482,555 | 349,524 | 796,569 | 843,732 | 876,469 | 839,461 | 76,398 | |
10/15 |
206,213 | 37,941 | 152,654 | 109,572 | 95,997 | 71,282 | 62,027 | |
10/11 |
7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | |
11 |
- | - | - | - | - | - | 7,500 | |
1100/10 |
- | - | - | - | - | - | 7,500 | |
13 |
198,713 | 111,154 | 145,154 | 102,072 | 88,497 | 63,782 | 54,527 | |
130/1 |
250 | 250 | 250 | 250 | 250 | 250 | - | |
130 |
- | - | - | - | - | - | 250 | |
1311 |
250 | 250 | 250 | 250 | 250 | 250 | - | |
132 |
5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | |
133 |
192,473 | 104,914 | 138,914 | 95,832 | 82,258 | 57,542 | 48,287 | |
14 |
0 | -80,713 | - | - | - | - | - | |
17/49 |
276,343 | 311,583 | 643,915 | 734,160 | 780,471 | 768,179 | 14,372 | |
17 |
223,647 | 247,471 | 405,943 | 451,246 | 496,792 | 508,535 | - | |
170/4 |
223,647 | 247,471 | 405,943 | 451,246 | 496,792 | 508,535 | - | |
42/48 |
52,696 | 64,112 | 237,972 | 282,915 | 283,679 | 259,644 | 14,372 | |
42 |
23,824 | 27,564 | 47,344 | 45,546 | 44,827 | 223,231 | 12,031 | |
43 |
5,059 | 464 | - | - | - | 1,362 | - | |
430/8 |
5,059 | 464 | - | - | - | 1,362 | - | |
44 |
8,635 | 13,286 | 12,587 | 9,237 | 2,125 | 2,278 | 1,473 | |
440/4 |
8,635 | 13,286 | 12,587 | 9,237 | 2,125 | 2,278 | 1,473 | |
45 |
15,178 | 12,337 | 20,235 | 7,814 | 6,125 | 7,064 | 868 | |
450/3 |
15,178 | 12,337 | 20,235 | 7,814 | 6,125 | 7,064 | 868 | |
47/48 |
- | 10,462 | 157,807 | 220,317 | 230,602 | 25,710 | - | |
| Income statement | ||||||||
9900 |
131,706 | 107,859 | 109,046 | 67,953 | 75,152 | 39,416 | 33,509 | |
630 |
7,417 | 14,951 | 34,309 | 34,346 | 25,616 | 16,746 | 22,160 | |
640/8 |
1,447 | 1,694 | 1,633 | 1,577 | 2,016 | 333 | 341 | |
66A |
0 | 163,533 | - | - | - | - | - | |
9901 |
122,842 | -72,319 | 73,103 | 32,030 | 47,520 | 22,337 | 11,007 | |
75/76B |
5,069 | - | 0 | 0 | 2 | 4 | - | |
75 |
5,069 | - | 0 | 0 | 2 | 4 | - | |
65/66B |
5,163 | 8,220 | 13,068 | 11,669 | 12,347 | 8,786 | 503 | |
65 |
5,163 | 8,220 | 13,068 | 11,669 | 12,347 | 8,786 | 503 | |
9903 |
122,748 | -80,539 | 60,035 | 20,361 | 35,175 | 13,555 | 10,504 | |
67/77 |
27,452 | 173 | 16,953 | 6,787 | 9,660 | 4,300 | 4,007 | |
9904 |
95,296 | -80,713 | 43,082 | 13,574 | 25,516 | 9,255 | 6,497 | |
9905 |
95,296 | -80,713 | 43,082 | 13,574 | 25,516 | 9,255 | 6,497 | |
| Appropriation of the result | ||||||||
9906 |
95,296 | -80,713 | 43,082 | 13,574 | 25,516 | 9,255 | 6,497 | |
791/2 |
0 | 34,000 | - | - | - | - | - | |
691/2 |
95,296 | - | 43,082 | 13,574 | 24,716 | 9,255 | 6,497 | |
6921 |
95,296 | - | 43,082 | 13,574 | 24,716 | 9,255 | 6,497 | |
694/7 |
0 | 34,000 | - | - | 800 | - | - | |
694 |
0 | 34,000 | - | - | 800 | - | - | |
| Document | ||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00356541 | |
| 31-12-2024 | micro format | 27-08-2025 | 2025-00412730 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00311203 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00396067 | |
| 31-12-2021 | micro format | 16-08-2022 | 2022-20289178 | |
| 31-12-2020 | micro format | 25-08-2021 | 2021-54800069 | |
| 31-12-2019 | micro format | 29-09-2020 | 2020-57000031 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 130,259 | -57,368 | 107,412 | 66,376 | 73,136 | 39,083 | 33,168 | ||
| 102,713 | -65,761 | 77,392 | 47,920 | 51,131 | 26,002 | 28,657 | ||
| 0 | 323,792 | 0 | 0 | 68,366 | 799,207 | - | ||
| - | - | 2,167 | 974 | - | - | - | ||
| 116,037 | -35,827 | -213,175 | -245,264 | -247,638 | -217,860 | 46,810 | ||
| 42.7% | 10.9% | 19.2% | 13.0% | 11.0% | 8.5% | 81.2% | ||
| 3.20 | 0.44 | 0.10 | 0.13 | 0.13 | 0.16 | 4.26 | ||
| 1.34 | 8.21 | 4.22 | 6.70 | 8.13 | 10.78 | 0.23 | ||
| 46.2% | -212.7% | 28.2% | 12.4% | 26.6% | 13.0% | 10.5% | ||
| 19.7% | -23.1% | 5.4% | 1.6% | 2.9% | 1.1% | 8.5% | ||
| 25.23 | -6.98 | 8.22 | 5.69 | 5.92 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | - | - | €275,000 |
| - | - | - | - | €465,000 | |
| Carrying value of the mortgaged assets | - | - | - | - | €794,949 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €323,792 | - | - | €68,366 |
| Financial fixed assets | €0 | - | - | - | - |
| €7,417 | €14,951 | €34,309 | €34,346 | €25,616 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €122,842, after a loss of €72,319 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 89.1% to 57.3%. Equity is higher and debt is lower.
THINKING FORWARD has no parent and no holdings in its annual accounts. is the only director. THINKING FORWARD shares no director with another company.
| Henrotte, Mathieu (sole trader)
establishment since 01-07-2020 |
founded in 2020 0748.740.129 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 26 January 2016, THINKING FORWARD was incorporated by two natural persons, with a starting capital of €2,500.12 A capital increase in 2019 brought the capital to €7,500.3 The registered office moved to Buggenhout in 2021 and to Merchtem in 2024.45 has served as director since 2016.6 Total assets went from €76,398 in 2019 to €482,555 in 2025.7
| Establishment | Since | Unit number |
|---|---|---|
| Mandsteenweg 16 registered office 1785 Merchtem | 26-01-2016 | 2.249.622.218 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23602H0227/00N000 | 1,830 m² | 1 · 945 m² | 16.9 m · 4 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0646.985.743
If something looks wrong or is missing, please tell us.