THIEMA
THIEMA is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €209k and a net result of €24k. Equity is shrinking by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 87% of 514 sector peers (fiscal year 2025). The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €209k |
| Net result | €24k |
| Better than sector | 87% |
| Active | 14 yrs |
Strong profile, led by solvency.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 90.6% | 43.7% | |
| Net result | €24k | €67k | |
| Equity | €209k | €506k | |
| Gross operating margin | €59k | €81k | |
| Total assets | €230k | €1.61M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €24k | €44k | €36k | €44k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - |
| Income taxes | €14k | €17k | €12k | €14k |
| Dividends | €59k | €29k | €32k | €15k |
| Total assets | €230k | €277k | €285k | €268k |
| Equity | €209k | €243k | €233k | €242k |
| Debt | €22k | €34k | €52k | €26k |
| of which ≤ 1y | €22k | €25k | €29k | €26k |
| of which > 1y | - | €9k | €23k | - |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 90.6% | 87.8% | 81.7% | 90.2% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | 10.4% | 15.9% | 12.5% | 16.5% |
| ROE | 11.5% | 18.1% | 15.3% | 18.3% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €230k | €277k | €285k | €268k |
| Fixed assets | 21/28 | €54k | €63k | €82k | €30k |
| Tangible fixed assets | 22/27 | €54k | €63k | €82k | €30k |
| Current assets | 29/58 | €176k | €214k | €203k | €238k |
| Amounts receivable within one year | 40/41 | €138k | €191k | €169k | €195k |
| Cash & bank | 54/58 | €36k | €21k | €33k | €41k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €230k | €277k | €285k | €268k |
| Equity | 10/15 | €209k | €243k | €233k | €242k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €161k | €196k | €186k | €194k |
| Accumulated profits (losses) | 14 | €29k | €29k | €29k | €29k |
| Amounts payable | 17/49 | €22k | €34k | €52k | €26k |
| Amounts payable after one year | 17 | - | €9k | €23k | - |
| Amounts payable within one year | 42/48 | €22k | €25k | €29k | €26k |
| Trade debts payable within one year | 44 | €3k | €3k | €2k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €59k | €81k | €59k | €63k |
| Operating result | 9901 | €38k | €61k | €47k | €57k |
| Financial income | 75 | €452 | €1k | €2k | €2k |
| Financial charges | 65 | €949 | €2k | €1k | €296 |
| Result before taxes | 9903 | €38k | €61k | €48k | €59k |
| Income taxes | 67/77 | €14k | €17k | €12k | €14k |
| Net result for the period | 9904 | €24k | €44k | €36k | €44k |
| Result to be appropriated | 9905 | €24k | €44k | €36k | €44k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 20-09-2011 |
| Status | Active |
| Postal code | 2310 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13502D0103/00Y004 | Flanders | 1,418 m² | 1 · 187 m² | 5.8 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | THIEMA |