Balance sheet
Code20242025
Assets
Total assets20/58€1.72M€1.07M▼
Fixed assets21/28€695k€661k▼
Intangible fixed assets21€104k€55k▼
Tangible fixed assets22/27€577k€578k▲
Land and buildings22€506k€468k▼
Plant, machinery and equipment23-€6k
Furniture and vehicles24€35k€59k▲
Leasing and similar rights25€36k€46k▲
Financial fixed assets28€14k€27k▲
Current assets29/58€1.02M€410k▼
Amounts receivable within one year40/41€229k€273k▲
Trade receivables40€214k€273k▲
Other amounts receivable41€14k€64▼
Current investments50/53€450k-
Cash at bank and in hand54/58€298k€99k▼
Deferred charges and accrued income490/1€45k€37k▼
Equity and liabilities
Total equity and liabilities10/49€1.72M€1.07M▼
Equity10/15€237k€130k▼
Contributions10/11€180k€80k▼
Capital10€180k€80k▼
Issued capital100€180k€80k▼
Reserves13€47k€38k▼
Non-distributable reserves130/1€18k€18k=
Legal reserve130€18k€18k=
Tax-exempt reserves132€9k€369▼
Distributable reserves133€20k€20k=
Profit (loss) carried forward14€11k€12k▲
Provisions and deferred taxes16€3k€123▼
Deferred taxes168€3k€123▼
Amounts payable17/49€1.48M€940k▼
Amounts payable after more than one year17€379k€573k▲
Financial debts170/4€376k€570k▲
Other amounts payable178/9€3k€3k=
Amounts payable within one year42/48€1.10M€365k▼
Current portion of amounts payable after more than one year42€53k€62k▲
Financial debts43-€44k
Credit institutions430/8-€44k
Trade debts44€75k€98k▲
Suppliers440/4€75k€98k▲
Taxes, remuneration and social security45€170k€121k▼
Taxes450/3€104k€41k▼
Remuneration and social security454/9€66k€80k▲
Other amounts payable47/48€797k€40k▼
Accrued charges and deferred income492/3€3k€3k▼
Income statement
Code20242025
Non-recurring operating income76A€16k€5k▼
Remuneration, social security and pensions62€497k€485k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€127k€130k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€14k€-6k▼
Other operating charges640/8€11k€23k▲
Non-recurring operating charges66A-€150
Gross operating margin9900€935k€671k▼
Operating profit (loss)9901€286k€38k▼
Financial income75/76B€181k€9k▼
Recurring financial income75€6k€9k▲
Non-recurring financial income76B€175k-
Financial charges65/66B€25k€29k▲
Recurring financial charges65€25k€29k▲
Profit (loss) for the period before taxes9903€443k€18k▼
Transfer from deferred taxes780€4k€3k▼
Income taxes67/77€56k€28k▼
Profit (loss) for the period9904€392k€-7k▼
Transfer from tax-exempt reserves789€13k€8k▼
Profit (loss) for the period to be appropriated9905€404k€983▼
Appropriation of the result
Profit (loss) to be appropriated9906€806k€12k▼
Profit (loss) brought forward from the previous period14P€401k€11k▼
Profit to be distributed694/7€795k-
Return on contributions (dividend)694€655k-
Directors or managers695€140k-
Social balance
Average headcount (FTE)90877.98.4▲