THEVA
THEVA has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €21k and a net result of €39k. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 14% of 37979 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €21k |
| Net result | €39k |
| Better than sector | 14% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 8.7% | 58.2% | |
| Net result | €39k | €26k | |
| Equity | €21k | €90k | |
| Gross operating margin | €65k | €52k | |
| Total assets | €235k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €57k | €77k | €116k | - | €77k |
| Net profit | €39k | €66k | €96k | €69k | €-68k |
| Cash flow | €40k | €67k | €96k | - | €-60k |
| Staff costs | - | - | - | - | - |
| Income taxes | €21k | €21k | €29k | €20k | €332 |
| Dividends | €39k | €69k | €94k | - | - |
| Total assets | €235k | €231k | €244k | €250k | €112k |
| Equity | €21k | €21k | €24k | €22k | €-47k |
| Debt | €215k | €210k | €220k | €228k | €159k |
| of which ≤ 1y | €215k | €210k | €213k | €151k | €109k |
| of which > 1y | - | €0 | €7k | €27k | €50k |
| Working capital | €20k | €19k | €29k | €99k | €3k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.09 | 1.09 | 1.14 | 1.65 | 1.03 |
| Quick ratio | 1.09 | 1.09 | 1.14 | 1.65 | 1.03 |
| Working capital ratio | 8.5% | 8.4% | 11.8% | 39.5% | 2.7% |
| Solvency | 8.7% | 9.0% | 9.8% | 8.8% | -42.2% |
| Debt / equity | 10.45 | 10.10 | 9.15 | 10.35 | -1.06 |
| Long-term debt ratio | - | 0.00 | 0.31 | 1.21 | -1.06 |
| Interest coverage | 6.62 | 70.63 | 45.86 | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 16.5% | 28.5% | 39.3% | 27.7% | -60.6% |
| ROE | 188.6% | 316.3% | 399.4% | 314.0% | 143.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €235k | €231k | €244k | €250k | €112k |
| Fixed assets | 21/28 | €570 | €2k | €2k | €25 | €25 |
| Tangible fixed assets | 22/27 | €545 | €1k | €2k | - | - |
| Financial fixed assets | 28 | €25 | €25 | €25 | €25 | €25 |
| Current assets | 29/58 | €235k | €229k | €242k | €250k | €112k |
| Amounts receivable within one year | 40/41 | €5k | €200k | €216k | €150k | €111k |
| Cash & bank | 54/58 | €18k | €29k | €25k | €100k | €258 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €235k | €231k | €244k | €250k | €112k |
| Equity | 10/15 | €21k | €21k | €24k | €22k | €-47k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €98 | €326 | €4k | €2k | €-68k |
| Amounts payable | 17/49 | €215k | €210k | €220k | €228k | €159k |
| Amounts payable after one year | 17 | - | €0 | €7k | €27k | €50k |
| Amounts payable within one year | 42/48 | €215k | €210k | €213k | €151k | €109k |
| Trade debts payable within one year | 44 | €13k | €6k | €4k | €7k | €8k |
| Income statement | ||||||
| Gross operating margin | 9900 | €65k | €80k | €119k | €188k | €113k |
| Operating result | 9901 | €56k | €76k | €115k | €185k | €70k |
| Financial income | 75 | €12k | €12k | €12k | €12k | €9k |
| Financial charges | 65 | €9k | €1k | €3k | €108k | €6k |
| Result before taxes | 9903 | €60k | €86k | €125k | €89k | €-67k |
| Income taxes | 67/77 | €21k | €21k | €29k | €20k | €332 |
| Net result for the period | 9904 | €39k | €66k | €96k | €69k | €-68k |
| Result to be appropriated | 9905 | €39k | €66k | €96k | €69k | €-68k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 20-10-2016 |
| Status | Active |
| Postal code | 7640 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57003A0537/00P000 | Wallonia | 196 m² | 1 · 74 m² | 10.2 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | THEVA |