THERMO SYSTEM
THERMO SYSTEM has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €115k and a net result of €-33k. Equity remains stable across the filed fiscal years (±0.8% per year). Its solvency ranks better than 74% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €115k |
| Net result | €-33k |
| Better than sector | 74% |
| Active | 15 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 69.9% | 47.4% | |
| Net result | €-33k | €10k | |
| Equity | €115k | €60k | |
| Gross operating margin | €-25k | €39k | |
| Staff costs | €1k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-28k | €85k | €18k | €33k | €41k |
| Net profit | €-33k | €54k | €12k | €22k | €27k |
| Cash flow | €-28k | €58k | €15k | €25k | €30k |
| Staff costs | €1k | €10k | €10k | €959 | €9k |
| Income taxes | €263 | €26k | €5k | €8k | €11k |
| Dividends | €0 | €53k | €14k | - | - |
| Total assets | €165k | €239k | €182k | €188k | €151k |
| Equity | €115k | €148k | €147k | €149k | €127k |
| Debt | €50k | €91k | €36k | €39k | €25k |
| of which ≤ 1y | €50k | €91k | €36k | €39k | €24k |
| of which > 1y | - | - | - | - | - |
| Working capital | €97k | €131k | €138k | €139k | €116k |
| Employees (FTE) | - | 0.6 | 1.0 | - | 0.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.95 | 2.44 | 4.89 | 4.58 | 5.84 |
| Quick ratio | 2.86 | 2.40 | 4.80 | 4.49 | 5.74 |
| Working capital ratio | 58.7% | 54.8% | 75.9% | 74.1% | 76.6% |
| Solvency | 69.9% | 61.9% | 80.5% | 79.3% | 83.8% |
| Debt / equity | 0.43 | 0.62 | 0.24 | 0.26 | 0.19 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -296.09 | 196.39 | 146.68 | 135.82 | 258.40 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -19.9% | 22.7% | 6.6% | 11.7% | 18.1% |
| ROE | -28.5% | 36.6% | 8.2% | 14.8% | 21.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €165k | €239k | €182k | €188k | €151k |
| Fixed assets | 21/28 | €18k | €17k | €8k | €10k | €11k |
| Intangible fixed assets | 21 | €10k | €11k | €4k | €3k | €3k |
| Tangible fixed assets | 22/27 | €8k | €6k | €4k | €7k | €8k |
| Current assets | 29/58 | €146k | €222k | €174k | €178k | €140k |
| Stocks & contracts in progress | 3 | €4k | €3k | €3k | €4k | €3k |
| Amounts receivable within one year | 40/41 | €67k | €127k | €39k | €76k | €28k |
| Cash & bank | 54/58 | €74k | €83k | €130k | €97k | €104k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €165k | €239k | €182k | €188k | €151k |
| Equity | 10/15 | €115k | €148k | €147k | €149k | €127k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €123k | €123k | €122k | €125k | €104k |
| Accumulated profits (losses) | 14 | €-20k | €13k | €13k | €12k | €11k |
| Amounts payable | 17/49 | €50k | €91k | €36k | €39k | €25k |
| Amounts payable within one year | 42/48 | €50k | €91k | €36k | €39k | €24k |
| Trade debts payable within one year | 44 | €16k | €18k | €17k | €19k | €11k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-25k | €96k | €29k | €39k | €57k |
| Operating result | 9901 | €-33k | €81k | €16k | €30k | €39k |
| Financial income | 75 | €17 | €65 | €65 | €145 | €20 |
| Financial charges | 65 | €93 | €431 | €126 | €241 | €159 |
| Result before taxes | 9903 | €-33k | €81k | €17k | €30k | €38k |
| Income taxes | 67/77 | €263 | €26k | €5k | €8k | €11k |
| Net result for the period | 9904 | €-33k | €54k | €12k | €22k | €27k |
| Result to be appropriated | 9905 | €-33k | €54k | €12k | €22k | €27k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 10-08-2011 |
| Status | Active |
| Postal code | 1380 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25051A0155/00B007 | Wallonia | 1,879 m² | 1 · 128 m² | 10.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | THERMO SYSTEM |