THERMO+
THERMO+ has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €123k and a net result of €5k. Equity is growing by ~14.5% per year across the filed fiscal years. Its solvency ranks better than 54% of 36383 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €123k |
| Net result | €5k |
| Better than sector | 54% |
| Active | 10 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.7% | 46.6% | |
| Net result | €5k | €9k | |
| Equity | €123k | €58k | |
| Gross operating margin | €60k | €38k | |
| Total assets | €248k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €48k | €88k | €89k | €75k |
| Net profit | €5k | €17k | €23k | €9k |
| Cash flow | €44k | €78k | €78k | €68k |
| Staff costs | - | - | - | €-262 |
| Income taxes | €2k | €8k | €9k | €3k |
| Dividends | - | - | - | - |
| Total assets | €248k | €255k | €223k | €270k |
| Equity | €123k | €118k | €101k | €78k |
| Debt | €125k | €137k | €122k | €192k |
| of which ≤ 1y | €38k | €119k | €116k | €107k |
| of which > 1y | €87k | €18k | €5k | €85k |
| Working capital | €74k | €7k | €-12k | €14k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.97 | 1.06 | 0.89 | 1.13 |
| Quick ratio | 2.60 | 1.01 | 0.66 | 0.87 |
| Working capital ratio | 29.9% | 2.8% | -5.6% | 5.3% |
| Solvency | 49.7% | 46.3% | 45.5% | 29.0% |
| Debt / equity | 1.01 | 1.16 | 1.20 | 2.45 |
| Long-term debt ratio | 0.71 | 0.15 | 0.05 | 1.09 |
| Interest coverage | 9.82 | 27.20 | 20.45 | 14.17 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.1% | 6.6% | 10.3% | 3.5% |
| ROE | 4.2% | 14.2% | 22.6% | 11.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €248k | €255k | €223k | €270k |
| Fixed assets | 21/28 | €136k | €129k | €119k | €149k |
| Tangible fixed assets | 22/27 | €136k | €129k | €119k | €149k |
| Current assets | 29/58 | €112k | €126k | €104k | €121k |
| Stocks & contracts in progress | 3 | €14k | €6k | €27k | €28k |
| Amounts receivable within one year | 40/41 | €46k | €95k | €49k | €56k |
| Cash & bank | 54/58 | €40k | €11k | €13k | €24k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €248k | €255k | €223k | €270k |
| Equity | 10/15 | €123k | €118k | €101k | €78k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €8k |
| Reserves | 13 | €107k | €107k | €89k | €64k |
| Accumulated profits (losses) | 14 | €8k | €3k | €4k | €6k |
| Amounts payable | 17/49 | €125k | €137k | €122k | €192k |
| Amounts payable after one year | 17 | €87k | €18k | €5k | €85k |
| Amounts payable within one year | 42/48 | €38k | €119k | €116k | €107k |
| Trade debts payable within one year | 44 | €5k | €45k | €32k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €60k | €93k | €93k | €78k |
| Operating result | 9901 | €10k | €26k | €35k | €17k |
| Financial income | 75 | €2k | €2k | €1k | €1k |
| Financial charges | 65 | €5k | €3k | €4k | €5k |
| Result before taxes | 9903 | €7k | €25k | €32k | €13k |
| Income taxes | 67/77 | €2k | €8k | €9k | €3k |
| Net result for the period | 9904 | €5k | €17k | €23k | €9k |
| Result to be appropriated | 9905 | €5k | €17k | €23k | €9k |
| NACE primary | Insulation installation(43230) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 17-05-2016 |
| Status | Active |
| Postal code | 8480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35006B1061/00H000 | Flanders | 1,144 m² | 1 · 41 m² | 10.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | THERMO+ |