The Game Changer
The computed 12-month bankruptcy probability of The Game Changer is 9.3% (elevated). The 2024 annual accounts show negative equity (€-278k) and a net result of €-89k. Equity is shrinking by ~66.2% per year across the filed fiscal years. Its solvency ranks better than 5% of 3380 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-278k |
| Net result | €-89k |
| Staff (FTE) | 1.4 |
| Better than sector | 5% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -232.8% | 25.2% | |
| Net result | €-89k | €4k | |
| Equity | €-278k | €22k | |
| Gross operating margin | €-30k | €19k | |
| Staff costs | €49k | €27k |
Show 9 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-85k |
| Net profit | €-89k |
| Cash flow | €-86k |
| Staff costs | €49k |
| Income taxes | - |
| Dividends | - |
| Total assets | €120k |
| Equity | €-278k |
| Debt | €398k |
| of which ≤ 1y | €398k |
| of which > 1y | - |
| Working capital | €-289k |
| Employees (FTE) | 1.4 |
| 2024 | |
|---|---|
| Current ratio | 0.27 |
| Quick ratio | 0.27 |
| Working capital ratio | -241.5% |
| Solvency | -232.8% |
| Debt / equity | -1.43 |
| Long-term debt ratio | - |
| Interest coverage | -140.03 |
| Gross margin | - |
| Net margin | - |
| ROA | -74.1% |
| ROE | 31.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (21 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €120k |
| Fixed assets | 21/28 | €10k |
| Tangible fixed assets | 22/27 | €10k |
| Financial fixed assets | 28 | €427 |
| Current assets | 29/58 | €109k |
| Stocks & contracts in progress | 3 | €2k |
| Amounts receivable within one year | 40/41 | €13k |
| Cash & bank | 54/58 | €90k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €120k |
| Equity | 10/15 | €-278k |
| Contributions / capital | 10/11 | €14k |
| Accumulated profits (losses) | 14 | €-292k |
| Amounts payable | 17/49 | €398k |
| Amounts payable within one year | 42/48 | €398k |
| Trade debts payable within one year | 44 | €28k |
| Income statement | ||
| Gross operating margin | 9900 | €-30k |
| Operating result | 9901 | €-88k |
| Financial charges | 65 | €609 |
| Result before taxes | 9903 | €-89k |
| Net result for the period | 9904 | €-89k |
| Result to be appropriated | 9905 | €-89k |
-
Current08-02-2022 → present
Former directors (1)
-
Former- → 08-02-2022
| NACE primary | Handelsbemiddeling in de groothandel in andere specifieke goederen(46180) |
| Legal form | Private limited company(610) |
| Incorporation | 21-12-2020 |
| Status | Active |
| Postal code | 1000 |
Show 2 more network connections
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64074C0853/00C004 | Wallonia | 3,157 m² | 1 · 251 m² | 23.9 m · 7 fl. |
| 21803C0630/00H003 | Brussels | 808 m² | 1 · 279 m² | 26.6 m · 8 fl. |
| 52028A0041/00D003 | Wallonia | 614 m² | 1 · 84 m² | - |
| 21002A0094/00G002 | Brussels | 162 m² | 1 · 115 m² | 16.3 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
31-12-2025 Registered office moved
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": null,
"region": "Brussels Hoofdstedelijk Gewest",
"street": null,
"country": "BE",
"postcode": null,
"box_number": null,
"street_number": null
},
"old_address": {
"city": "Aalst (Erembodegem)",
"region": "Vlaams Gewest",
"street": "Groeneweg",
"country": "BE",
"postcode": "9320",
"box_number": null,
"street_number": "17"
},
"effective_date": null,
"evidence_quote": "De Algemene Vergadering besluit de maatschappelijke zetel van de vennootschap te verplaatsen van het Vlaamse Gewest naar het Brussels Hoofdstedelijk Gewest."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0760.363.204",
"name_full": "SERVICARS",
"legal_form": "SRL"
}
}08-02-2022 Registered office moved from Auderghem to Aalst
- Chaussée de Wavre 1477, 1160 Auderghem → Groeneweg 17, 9320 Aalst
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Aalst",
"region": null,
"street": "Groeneweg",
"country": "BE",
"postcode": "9320",
"box_number": null,
"street_number": "17"
},
"old_address": {
"city": "Auderghem",
"region": null,
"street": "Chauss\u00E9e de Wavre",
"country": "BE",
"postcode": "1160",
"box_number": null,
"street_number": "1477"
},
"effective_date": null,
"evidence_quote": "le pr\u00E9sident propose de transf\u00E9rer le si\u00E8ge social de la soci\u00E9t\u00E9 de Chauss\u00E9e de Wavre 1477, 1160 Auderghem vers Groeneweg 17,9320 Aalst et ce, sans modification des statuts \u00E0 dater du jour de la publication de la pr\u00E9sente d\u00E9cision aux annexes du Moniteur belge."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0760.363.204",
"name_full": "SERVICARS",
"legal_form": "SRL"
}
}23-12-2020 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1160 Auderghem, Chauss\u00E9e de Wavre 1477",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "DEPRETER Jalil Fran\u00E7ois Emmanuel Marie",
"niss": null,
"address": "1050 Ixelles, Rue Fran\u00E7ois Dons 19 3e"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 7000,
"holder_person_name": "DEPRETER Jalil Fran\u00E7ois Emmanuel Marie",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 7000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "DOUCHAMPS Patrick Simon Jean",
"niss": null,
"address": "1160 Auderghem, Clos des Trois Fontaines 5 b004"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 7000,
"holder_person_name": "DOUCHAMPS Patrick Simon Jean",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 7000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 14000,
"subject_company": {
"kbo": "0760.363.204",
"name_full": "SERVICARS",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2020-12-18",
"post_incorporation_mandates": []
}| Legal nameFR | The Game Changer |
| AbbreviationNL | TGC |