The Compost Bag Company
The computed 12-month bankruptcy probability of The Compost Bag Company is 0.5% (very low). The 2024 annual accounts show equity of €2.17M and a net result of €-298k. Equity is shrinking by ~6.7% per year across the filed fiscal years. Its solvency ranks better than 63% of 81 sector peers (fiscal year 2024). The company has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2.17M |
| Net result | €-298k |
| Staff (FTE) | 31 |
| Better than sector | 63% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.1% | 24.7% | |
| Net result | €-298k | €6k | |
| Equity | €2.17M | €44k | |
| Staff costs | €2.02M | €307k | |
| Total assets | €5.42M | €472k |
Show 14 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | €10.89M |
| EBITDA | €324k |
| Net profit | €-298k |
| Cash flow | €236k |
| Staff costs | €2.02M |
| Income taxes | - |
| Dividends | - |
| Total assets | €5.42M |
| Equity | €2.17M |
| Debt | €3.24M |
| of which ≤ 1y | €2.42M |
| of which > 1y | €812k |
| Working capital | €348k |
| Employees (FTE) | 31.0 |
| 2024 | |
|---|---|
| Current ratio | 1.14 |
| Quick ratio | 0.44 |
| Working capital ratio | 6.4% |
| Solvency | 40.1% |
| Debt / equity | 1.49 |
| Long-term debt ratio | 0.37 |
| Interest coverage | 4.39 |
| Gross margin | 40.5% |
| Net margin | -2.7% |
| ROA | -5.5% |
| ROE | -13.7% |
| EBITDA margin | 3.0% |
| Days sales outstanding | 31d |
| Days payable outstanding | 44d |
| Inventory turnover | 3.80 |
| Days inventory (DSI) | 96d |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €5.42M |
| Fixed assets | 21/28 | €2.65M |
| Intangible fixed assets | 21 | €83k |
| Tangible fixed assets | 22/27 | €2.35M |
| Financial fixed assets | 28 | €213k |
| Current assets | 29/58 | €2.77M |
| Stocks & contracts in progress | 3 | €1.71M |
| Amounts receivable within one year | 40/41 | €957k |
| Cash & bank | 54/58 | €54k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.42M |
| Equity | 10/15 | €2.17M |
| Contributions / capital | 10/11 | €3.44M |
| Reserves | 13 | €24k |
| Accumulated profits (losses) | 14 | €-1.29M |
| Amounts payable | 17/49 | €3.24M |
| Amounts payable after one year | 17 | €812k |
| Amounts payable within one year | 42/48 | €2.42M |
| Trade debts payable within one year | 44 | €786k |
| Income statement | ||
| Turnover | 70 | €10.89M |
| Operating result | 9901 | €-210k |
| Financial income | 75 | €5k |
| Financial charges | 65 | €93k |
| Result before taxes | 9903 | €-298k |
| Net result for the period | 9904 | €-298k |
| Result to be appropriated | 9905 | €-298k |
Former directors (1)
-
Juni Plast b.v.DirectorState Gazette act 24100787 (04-07-2024)Former- → 04-07-2024
| NACE primary | Vervaardiging van platen, vellen, buizen en profielen van kunststof(22210) |
| Legal form | Public limited company(014) |
| Incorporation | 01-08-1991 |
| Status | Active |
| Postal code | 3020 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24423G0003/00G000 | Flanders | 1.2 ha | 1 · 6,920 m² | 16.6 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-07-2024 1 resigning, 1 reappointed
- Juni Plast b.v., Bestuurder
- Martine Vermeersch, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_renew",
"role": "commissaris",
"person": {
"rrn": "IBR AO1583",
"name": "Martine Vermeersch",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "Mazars Bedrijfsrevisoren cvba",
"address": "R. de Larochelaan 15 bus 104, 9051 Sint-Denijs-Westrem",
"country": "BE",
"legal_form": "cvba"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering stelt vast dat er een einde is gekomen aan het mandaat van de commissaris-revisor en besluit bij eenparigheid tot herbenoeming tot commissaris-revisor van: Mazars Bedrijfsrevisoren cvba (B021), met zetel te 9051 Sint-Denijs-Westrem, R. de Larochelaan 15 bus 104, vast vertegen",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2026"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Juni Plast b.v.",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering neemt akte van het ontslag van Juni Plast b.v. als bestuurder vanaf heden en dankt de vaste vertegenwoordiger, dhr. Jos Celen, voor de vele jaren waarin hij op loyale en professionele wijze zijn mandaat invulling heeft gegeven. Er wordt momenteel geen vervanger benoemd.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Jos Celen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "dankt de vaste vertegenwoordiger, dhr. Jos Celen, voor de vele jaren waarin hij op loyale en professionele wijze zijn mandaat invulling heeft gegeven.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luik",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-07-04",
"filing_date": "2024-06-25",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-06-09",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-06-04",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0444.744.208",
"name_full": "The Compost Bag Company",
"legal_form": "naamloze vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "E. Vanderlinden",
"org_rep_person_name": null,
"person_role_at_subject": "gedelegeerd bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | The Compost Bag Company |