THALERIA
THALERIA has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.45M and a net result of €229k. Equity is growing by ~21.3% per year across the filed fiscal years. Its solvency ranks better than 47% of 93 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €1.45M |
| Net result | €229k |
| Staff (FTE) | 18.6 |
| Better than sector | 47% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.5% | 48.3% | |
| Net result | €229k | €42k | |
| Equity | €1.45M | €93k | |
| Gross operating margin | €2.15M | €74k | |
| Staff costs | €1.71M | €266k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €443k | €439k | €547k | €201k |
| Net profit | €229k | €237k | €338k | €125k |
| Cash flow | €305k | €304k | €395k | €154k |
| Staff costs | €1.71M | €1.80M | €1.59M | €1.53M |
| Income taxes | €88k | €86k | €129k | €44k |
| Dividends | - | - | €100k | - |
| Total assets | €3.77M | €4.33M | €2.81M | €2.69M |
| Equity | €1.45M | €1.22M | €988k | €750k |
| Debt | €2.32M | €3.11M | €1.82M | €1.94M |
| of which ≤ 1y | €2.17M | €2.56M | €1.52M | €1.51M |
| of which > 1y | €150k | €545k | €300k | €438k |
| Working capital | €1.47M | €1.57M | €1.07M | €969k |
| Employees (FTE) | 18.6 | 18.8 | 19.6 | 19.6 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.68 | 1.61 | 1.70 | 1.64 |
| Quick ratio | 1.68 | 1.61 | 1.70 | 1.64 |
| Working capital ratio | 38.9% | 36.1% | 38.0% | 36.0% |
| Solvency | 38.5% | 28.3% | 35.1% | 27.8% |
| Debt / equity | 1.60 | 2.54 | 1.85 | 2.59 |
| Long-term debt ratio | 0.10 | 0.44 | 0.30 | 0.58 |
| Interest coverage | 8.11 | 7.91 | 19.14 | 22.26 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.1% | 5.5% | 12.0% | 4.6% |
| ROE | 15.7% | 19.3% | 34.2% | 16.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.77M | €4.33M | €2.81M | €2.69M |
| Fixed assets | 21/28 | €134k | €203k | €219k | €220k |
| Formation expenses | 20 | - | - | - | €215 |
| Intangible fixed assets | 21 | €40k | €86k | €53k | €79k |
| Tangible fixed assets | 22/27 | €39k | €62k | €111k | €86k |
| Financial fixed assets | 28 | €55k | €55k | €55k | €55k |
| Current assets | 29/58 | €3.64M | €4.13M | €2.59M | €2.47M |
| Amounts receivable within one year | 40/41 | €2.74M | €2.48M | €1.93M | €1.34M |
| Cash & bank | 54/58 | €663k | €1.42M | €441k | €911k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.77M | €4.33M | €2.81M | €2.69M |
| Equity | 10/15 | €1.45M | €1.22M | €988k | €750k |
| Contributions / capital | 10/11 | €100k | €100k | €100k | €100k |
| Reserves | 13 | €1.35M | €1.12M | €888k | €650k |
| Amounts payable | 17/49 | €2.32M | €3.11M | €1.82M | €1.94M |
| Amounts payable after one year | 17 | €150k | €545k | €300k | €438k |
| Amounts payable within one year | 42/48 | €2.17M | €2.56M | €1.52M | €1.51M |
| Trade debts payable within one year | 44 | €1.60M | €1.55M | €1.15M | €1.05M |
| Income statement | |||||
| Gross operating margin | 9900 | €2.15M | €2.29M | €2.14M | €1.75M |
| Operating result | 9901 | €366k | €372k | €489k | €173k |
| Financial income | 75 | €5k | €6k | €6k | €5k |
| Financial charges | 65 | €55k | €56k | €29k | €9k |
| Result before taxes | 9903 | €317k | €323k | €467k | €169k |
| Income taxes | 67/77 | €88k | €86k | €129k | €44k |
| Net result for the period | 9904 | €229k | €237k | €338k | €125k |
| Result to be appropriated | 9905 | €229k | €237k | €338k | €125k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Public limited company(014) |
| Incorporation | 21-09-2018 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21805E0475/00F000 | Brussels | 4,653 m² | 1 · 2,861 m² | 34.5 m · 9 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | THALERIA |