Skip to content

TERRE INSOLITE

Active Private limited companyfounded 2020active for 6 yearsRue de la Station 11, 6470 Sivry-RanceKBO/BCE: BE 0741.784.635

Annual accounts 2025

micro format, filed on 09-07-2026, 22 days before the deadline
€84,397
▲ 9.7%
€23,635
▲ 23.3%
€8,417
▲ 93.2%
-€38,563
▲ €188,500
-14.1%
▲ 0.5 percentage points
0.38
▲ 0.28

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €250,000. Estimated: probably between €170,000 and €440,000.

Balance sheet

balance sheet total €707,357 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-14.1%

Higher than 19% of 1,607 companies in 2025.

0.38

Higher than 39% of 1,560 companies in 2025.

1.2%

Higher than 54% of 1,580 companies in 2025.

TERRE INSOLITE Middle half of the sector 80% of the sector Micro accounts in accommodation (NACE 55)

Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half

Staff

€24,293

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 1 person joined and 1 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021
Balance sheet: assets
20/58 707,357739,358774,999786,998840,682
21/28 683,532712,906736,049765,108785,113
21 1,6603,4105,1606,9103,490
22/27 681,372709,496730,888758,198781,623
22 660,072682,960703,579726,246744,730
23 9091,0701,2311,3921,553
24 20,39125,46526,07930,56035,340
28 500----
29/58 23,82526,45238,95021,89055,569
40/41 5,3128,99624,26211,76811,368
40 5,3128,99624,25911,7679,615
41 --311,753
54/58 18,21317,45614,68810,12243,348
490/1 300---853
Balance sheet: equity and liabilities
10/49 707,357739,358774,999786,998840,682
10/15 -100,077-108,493-112,850-106,704-87,456
10/11 20,00020,00020,00020,00020,000
14 -120,077-128,493-132,850-126,704-107,456
17/49 807,434847,851887,850893,702928,138
17 743,963593,191627,604661,275686,052
170/4 558,020593,191627,604661,275686,052
178/9 185,943----
42/48 62,388253,516259,040228,056239,862
42 38,06737,24736,44527,50535,082
43 6,3095,8166,114--
439 6,3095,8166,114--
44 11,67119,21730,88223,32228,039
440/4 11,67119,21730,88223,32228,039
45 4,8506,0426,8043,6565,681
450/3 1,7962,8873,7171,4613,256
454/9 3,0553,1553,0862,1952,425
47/48 1,490185,193178,796173,572171,060
492/3 1,0831,1451,2064,3712,224
Income statement
9900 84,39776,93973,16553,753140,534
62 26,72224,13929,73424,13553,779
630 29,87429,72429,05929,133157,094
640/8 4,1663,9024,3452,9645,979
9901 23,63519,17310,027-2,479-76,318
75/76B 6502125
75 6502125
65/66B 15,22514,86616,17516,77031,163
65 15,22514,86616,17516,77031,163
9903 8,4174,357-6,146-19,248-107,456
9904 8,4174,357-6,146-19,248-107,456
9905 8,4174,357-6,146-19,248-107,456
Appropriation of the result
9906 -120,077-128,493-132,850-126,704-107,456
14P -128,493-132,850-126,704-107,456-
Social balance sheet
9087 1.1----
Hours worked1013 948----
Document PDFPDFPDFPDFPDF

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 09-07-2026 2026-00287466 PDF
31-12-2024 micro format 06-10-2025 2025-00536440 PDF
31-12-2023 micro format 30-08-2024 2024-00458059 PDF
31-12-2022 micro format 31-08-2023 2023-00418205 PDF
31-12-2021 micro format 31-07-2022 2022-20261347 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021
53,50948,89739,08626,65380,776
38,29034,08122,9139,88549,638
5006,58109,128940,063
7582,7674,566-33,226-
-38,563-227,063-220,089-206,166-184,293
-14.1%-14.7%-14.6%-13.6%-10.4%
0.380.100.150.100.23
1.2%0.6%-0.8%-2.4%-12.8%
3.513.292.421.592.59

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2025
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.5
0.5
On a permanent contract1
Joined1
Left1

Source: social balance sheet in the 2025 annual accounts

Overdue debts

tax and social security
Item20252024202320222021
Overdue tax debts----€3,256

Source: notes to the 2021 to 2025 annual accounts (statement of debts)

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered€379,000€379,000€379,000€379,000€379,000
€379,000€379,000€379,000€379,000€379,000
Carrying value of the mortgaged assets€658,449€684,030€704,809€726,246€668,930

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€6,581-€4,128€936,313
Intangible fixed assets---€5,000€3,750
Financial fixed assets€500----
€29,874€29,724€29,059€29,133€157,094

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on TERRE INSOLITE

The operating result for 2025 is 23% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Equity is negative. Debt (€807,434) exceeds the balance-sheet total (€707,357).

Next steps