Tero Padel
The computed 12-month bankruptcy probability of Tero Padel is 0.9% (low). The 2025 annual accounts show equity of €386k and a net result of €203k. Equity is growing by ~75.5% per year across the filed fiscal years. Its solvency ranks better than 44% of 272 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €386k |
| Net result | €203k |
| Staff (FTE) | 1.4 |
| Better than sector | 44% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 16.5% | 22.6% | |
| Net result | €203k | €7k | |
| Equity | €386k | €30k | |
| Gross operating margin | €534k | €49k | |
| Staff costs | €98k | €72k |
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €426k |
| Net profit | €203k |
| Cash flow | €362k |
| Staff costs | €98k |
| Income taxes | €3k |
| Dividends | - |
| Total assets | €2.34M |
| Equity | €386k |
| Debt | €1.95M |
| of which ≤ 1y | €692k |
| of which > 1y | €1.05M |
| Working capital | €-77k |
| Employees (FTE) | 1.4 |
| 2025 | |
|---|---|
| Current ratio | 0.89 |
| Quick ratio | 0.87 |
| Working capital ratio | -3.3% |
| Solvency | 16.5% |
| Debt / equity | 5.05 |
| Long-term debt ratio | 2.71 |
| Interest coverage | 7.06 |
| Gross margin | - |
| Net margin | - |
| ROA | 8.7% |
| ROE | 52.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.34M |
| Fixed assets | 21/28 | €1.73M |
| Intangible fixed assets | 21 | €6k |
| Tangible fixed assets | 22/27 | €1.71M |
| Financial fixed assets | 28 | €13k |
| Current assets | 29/58 | €614k |
| Stocks & contracts in progress | 3 | €12k |
| Amounts receivable within one year | 40/41 | €581k |
| Investments | 50/53 | €6k |
| Cash & bank | 54/58 | €307 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.34M |
| Equity | 10/15 | €386k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €376k |
| Provisions & deferred taxes | 16 | €8k |
| Amounts payable | 17/49 | €1.95M |
| Amounts payable after one year | 17 | €1.05M |
| Amounts payable within one year | 42/48 | €692k |
| Trade debts payable within one year | 44 | €400k |
| Income statement | ||
| Gross operating margin | 9900 | €534k |
| Operating result | 9901 | €266k |
| Financial income | 75 | €97 |
| Financial charges | 65 | €60k |
| Result before taxes | 9903 | €206k |
| Income taxes | 67/77 | €3k |
| Net result for the period | 9904 | €203k |
| Result to be appropriated | 9905 | €203k |
| NACE primary | Activiteiten van overige sportclubs(93129) |
| Legal form | Private limited company(610) |
| Incorporation | 13-04-2023 |
| Status | Active |
| Postal code | 1410 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763I0362/00B000 | Wallonia | 7,205 m² | 1 · 347 m² | 10.5 m · 2 fl. |
| 92120B0151/00M000 | Wallonia | 1,229 m² | 1 · 118 m² | 7.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
11-09-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Eric JACOBS",
"firm_city": null,
"firm_name": "ACTALYS, Notaires associ\u00E9s",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-09-11",
"filing_date": "2024-09-09",
"act_kind_objet": "OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-08-29",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment",
"object_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "fr"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0800.730.842",
"name_full_after": "Tero Padel",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "Tero Padel",
"current_zetel_raw": "Chauss\u00E9e de Tervuren 389 1410 Waterloo",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "L\u0027objet de la soci\u00E9t\u00E9 a \u00E9t\u00E9 modifi\u00E9 conform\u00E9ment \u00E0 l\u0027article 5:101 du CSA.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5:101"
},
{
"summary": "L\u0027article 3 des statuts a \u00E9t\u00E9 remplac\u00E9 par un nouvel objet d\u00E9taillant les activit\u00E9s de la soci\u00E9t\u00E9, incluant l\u0027achat, la vente, la construction et l\u0027exploitation de terrains de padel ou tennis, ainsi que l\u0027organisation d\u0027\u00E9v\u00E9nements sportifs et d\u0027activit\u00E9s connexes.",
"new_text": "La soci\u00E9t\u00E9 a pour objet, tant en Belgique qu\u2019\u00E0 l\u2019\u00E9tranger, pour compte propre ou compte de tiers ou en participation avec ceux-ci :\nLa soci\u00E9t\u00E9 a pour objet, tant en Belgique qu\u2019\u00E0 l\u2019\u00E9tranger, soit seule, soit par ou avec autrui,\npour son compte ou pour le compte de tiers, toutes op\u00E9rations se rapportant directement ou\nindirectement \u00E0 :\n \u2022 l\u2019achat, la vente, la construction, l\u2019\u00E9change, la location, ",
"change_kind": "replaced",
"article_title": null,
"article_number": "3"
},
{
"summary": "L\u0027article 13 a \u00E9t\u00E9 remplac\u00E9 pour mettre les statuts en conformit\u00E9 avec les conditions requises pour obtenir la certification B-Corp, en ajoutant des paragraphes sur la prise en compte de l\u0027impact positif et en pr\u00E9cisant l\u0027absence de priorit\u00E9 pour les parties prenantes.",
"new_text": "\u00AB \u00A71. S\u2019il n\u2019y a qu\u2019un seul administrateur, la totalit\u00E9 des pouvoirs d\u2019administration lui est attribu\u00E9e,\navec la facult\u00E9 de d\u00E9l\u00E9guer partie de ceux-ci.\n\u00A72. Lorsque la soci\u00E9t\u00E9 est administr\u00E9e par plusieurs administrateurs, chaque administrateur agissant\nBijlagen bij het Belgisch Staatsblad - 11/09/2024 - Annexes du Moniteur belge \nVolet B - suite\nAu verso : Nom et signature (pas applicable aux acte",
"change_kind": "replaced",
"article_title": null,
"article_number": "13"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Eric Jacobs",
"org_rep_person_name": null
},
"co_filed_documents": [
"1 exp\u00E9dition de l\u0027acte",
"1 coordination des statuts",
"1 Rapport de l\u0027organe d\u2019administration",
"procurations"
],
"shareholder_rights": null,
"voorwerp_change_summary": "L\u0027objet de la soci\u00E9t\u00E9 a \u00E9t\u00E9 modifi\u00E9 pour ajouter un but sp\u00E9cifique consistant \u00E0 avoir un impact positif significatif sur la soci\u00E9t\u00E9 et l\u0027environnement, afin de pouvoir b\u00E9n\u00E9ficier de la certification \u00AB B-Corp \u00BB. De plus, l\u0027article 13 des statuts a \u00E9t\u00E9 modifi\u00E9 pour y ins\u00E9rer des paragraphes suppl\u00E9mentaires concernant la prise en compte de l\u0027impact positif et l\u0027absence de priorit\u00E9 pour les parties prenantes.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | Tero Padel |