Skip to content

TEMI

Active
Private limited companyfounded 1982active for 44 yearsDrie Bomenstraat 75, 1180 Ukkel, BelgiumKBO/BCE: BE 0422.337.604

From the official registers: KBO 30 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

TEMI has been active since 1982 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €85,198 and a net result of -€16,368. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 95% of 8,792 sector peers (NACE 73, financial year 2024). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2024

Download PDF
Financial year ended
31-12-2024
Filed on
03-06-2025
Format
micro format
Reference
2025-00119862
Equity
€85,198▼ 16.1%
2023 · €101,566
Total assets
€85,198▼ 19.0%
2023 · €105,224
Net result
-€16,368
2023 · €5,254
Working capital
€88,694▼ 6.1%
2022 · €94,406
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result turns negative in 2024: a loss of €19,823 after €4,550 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€19,823 2024 Net result-€16,368 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€16,969-€11,199▼ 34.0%€13,677▲ 22.1%€6,658▼ 51.3%€16,945▲ 154%€4,550▼ 73.1%-€19,823
Net result€13,816-€10,103▼ 26.9%€12,096within the sector's middle half▲ 19.7%€7,013within the sector's middle half▼ 42.0%€14,547within the sector's middle half▲ 107%€5,254within the sector's middle half▼ 63.9%-€16,368below the sector's middle half
Equity€52,552-€62,655▲ 19.2%€74,751within the sector's middle half▲ 19.3%€81,765within the sector's middle half▲ 9.4%€96,312within the sector's middle half▲ 17.8%€101,566within the sector's middle half▲ 5.5%€85,198within the sector's middle half▼ 16.1%
Total assets€58,559-€65,733▲ 12.3%€81,997within the sector's middle half▲ 24.7%€88,765within the sector's middle half▲ 8.3%€103,739within the sector's middle half▲ 16.9%€105,224within the sector's middle half▲ 1.4%€85,198within the sector's middle half▼ 19.0%
Debt€6,007-€3,078▼ 48.8%€7,246▲ 135%€7,001▼ 3.4%€7,427▲ 6.1%€3,658▼ 50.8%
Working capital€50,646-€60,750▲ 19.9%€72,846within the sector's middle half▲ 19.9%€79,859within the sector's middle half▲ 9.6%€94,406within the sector's middle half▲ 18.2%€88,694within the sector's middle half▼ 6.1%
Solvency89.7%-95.3%▲ 5.6pp91.2%above the sector's middle half▼ 4.2pp92.1%above the sector's middle half▲ 0.9pp92.8%above the sector's middle half▲ 0.7pp96.5%above the sector's middle half▲ 3.7pp100.0%above the sector's middle half▲ 3.5pp
Current ratio9.43-20.74▲ 11.3111.05above the sector's middle half▼ 9.6812.41above the sector's middle half▲ 1.3513.71above the sector's middle half▲ 1.3025.25above the sector's middle half▲ 11.54
Return on assets (ROA)23.6%-15.4%▼ 8.2pp14.8%within the sector's middle half▼ 0.6pp7.9%within the sector's middle half▼ 6.9pp14.0%within the sector's middle half▲ 6.1pp5.0%within the sector's middle half▼ 9.0pp-19.2%below the sector's middle half▼ 24.2pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2024 value · change against 2023
ROE
-19.2%▼
2023 · 5.2%
Income taxes
€1▼
2023 · €1,426
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,831 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.6% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,831 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines

Source: Annual accounts 2024 (PDF), filed with the National Bank on 03-06-2025.

Balance sheet Code20232024
Assets
Total assets20/58€105,224€85,198▼
Fixed assets21/28€12,872-
Tangible fixed assets22/27€10,966-
Furniture and vehicles24€10,966-
Financial fixed assets28€1,905-
Current assets29/58€92,352€85,198▼
Stocks and contracts in progress3€519-
Stocks30/36€519-
Amounts receivable within one year40/41€67,592€75,939▲
Trade receivables40€5,440-
Other amounts receivable41€62,152€75,939▲
Cash at bank and in hand54/58€22,977€9,259▼
Deferred charges and accrued income490/1€1,264-
Equity and liabilities
Total equity and liabilities10/49€105,224€85,198▼
Equity10/15€101,566€85,198▼
Contributions10/11€18,592€18,592=
Contributions outside capital11€18,592€18,592=
Other1109/19€18,592€18,592=
Reserves13€1,859€1,859=
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Profit (loss) carried forward14€81,115€64,747▼
Amounts payable17/49€3,658-
Amounts payable within one year42/48€3,658-
Trade debts44€2,231-
Suppliers440/4€2,231-
Taxes, remuneration and social security45€1,426-
Taxes450/3€1,426-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,054-
Other operating charges640/8€907€8,905▲
Non-recurring operating charges66A-€1,972
Gross operating margin9900€6,511-€8,946▼
Operating profit (loss)9901€4,550-€19,823▼
Financial income75/76B€2,857€3,962▲
Recurring financial income75€2,857€3,962▲
Financial charges65/66B€726€507▼
Recurring financial charges65€726€507▼
Profit (loss) for the period before taxes9903€6,681-€16,367▼
Income taxes67/77€1,426€1▼
Profit (loss) for the period9904€5,254-€16,368▼
Profit (loss) for the period to be appropriated9905€5,254-€16,368▼
Appropriation of the result
Profit (loss) to be appropriated9906€81,115€64,747▼
Profit (loss) brought forward from the previous period14P€75,860€81,115▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€1,054--
Other operating charges640/8---€348€456€907€8,905▲ 881%
Non-recurring operating charges66A------€1,972-
Gross operating margin9900€17,617€11,541€14,248€7,006€17,401€6,511-€8,946-
Operating profit (loss)9901€16,969€11,199€13,677€6,658€16,945€4,550-€19,823-
Financial income75/76B---€2,696€3,508€2,857€3,962▲ 38.7%
Recurring financial income75€2,032€2,370€3,191€2,696€3,508€2,857€3,962▲ 38.7%
Financial charges65/66B---€433€571€726€507▼ 30.2%
Recurring financial charges65€1,314€671€322€433€571€726€507▼ 30.2%
Profit (loss) for the period before taxes9903€17,687€12,898€16,547€8,921€19,882€6,681-€16,367-
Income taxes67/77€3,870€2,795€4,451€1,908€5,335€1,426€1▼ 100.0%
Profit (loss) for the period9904€13,816€10,103€12,096€7,013€14,547€5,254-€16,368-
Profit (loss) for the period to be appropriated9905€13,816€10,103€12,096€7,013€14,547€5,254-€16,368-
Line2018201920202021202220232024Change
Assets
Total assets20/58€58,559€65,733€81,997€88,765€103,739€105,224€85,198▼ 19.0%
Fixed assets21/28€1,905€1,905€1,905€1,905€1,905€12,872--
Tangible fixed assets22/27-----€10,966--
Furniture and vehicles24-----€10,966--
Financial fixed assets28€1,905€1,905€1,905€1,905€1,905€1,905--
Current assets29/58€56,653€63,827€80,091€86,860€101,834€92,352€85,198▼ 7.7%
Stocks and contracts in progress3€933€933€778€801€600€519--
Stocks30/36---€801€600€519--
Amounts receivable within one year40/41€33,307€31,971€43,026€55,644€57,728€67,592€75,939▲ 12.3%
Trade receivables40---€3,696€6,459€5,440--
Other amounts receivable41---€51,949€51,268€62,152€75,939▲ 22.2%
Cash at bank and in hand54/58€21,509€29,967€35,529€30,269€42,602€22,977€9,259▼ 59.7%
Deferred charges and accrued income490/1---€146€904€1,264--
Equity and liabilities
Total equity and liabilities10/49€58,559€65,733€81,997€88,765€103,739€105,224€85,198▼ 19.0%
Equity10/15€52,552€62,655€74,751€81,765€96,312€101,566€85,198▼ 16.1%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592=
Contributions outside capital11---€18,592€18,592€18,592€18,592=
Other1109/19---€18,592€18,592€18,592€18,592=
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859=
Profit (loss) carried forward14€32,101€42,204€54,300€61,313€75,860€81,115€64,747▼ 20.2%
Amounts payable17/49€6,007€3,078€7,246€7,001€7,427€3,658--
Amounts payable within one year42/48€6,007€3,078€7,246€7,001€7,427€3,658--
Trade debts44€100€153-€642€93€2,231--
Suppliers440/4---€642€93€2,231--
Taxes, remuneration and social security45---€6,358€7,335€1,426--
Taxes450/3---€6,358€7,335€1,426--
Line2018201920202021202220232024Change
Profit (loss) for the period9904€13,816€10,103€12,096€7,013€14,547€5,254-€16,368-
+ Depreciation and write-downs630-----€1,054--
Operating cash flow (approximation)€13,816€10,103€12,096€7,013€14,547€6,308-€16,368-
Investment in fixed assets (approximation)-€0€0€0€0-€12,020--
Change in cash-€8,458€5,562-€5,261€12,333-€19,625-€13,718▲ 30.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 03-06-2025 2025-00119862 PDF
31-12-2023 micro format 14-08-2024 2024-00347655 PDF
31-12-2022 micro format 21-06-2023 2023-00149791 PDF
31-12-2021 micro format 04-08-2022 2022-20273176 PDF
31-12-2020 micro format 12-08-2021 2021-48000320 PDF
31-12-2019 micro format 16-09-2020 2020-53600055 PDF
31-12-2018 micro format 05-08-2019 2019-44000056 PDF
31-12-2017 micro format 30-08-2018 2018-56800125 PDF
31-12-2016 micro format 25-09-2017 2017-62800402 PDF
31-12-2015 full format 31-08-2016 2016-57000410 PDF

Show all 30 filings

Similar companies · same sector, comparable size

Of the 9,793 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,887. 3,102 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.