TEJAS
TEJAS has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €335k and a net result of €116k. Equity is growing by ~11.2% per year across the filed fiscal years. Its solvency ranks better than 68% of 516 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €335k |
| Net result | €116k |
| Better than sector | 68% |
| Active | 19 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.6% | 46.0% | |
| Net result | €116k | €55k | |
| Equity | €335k | €216k | |
| Gross operating margin | €176k | €98k | |
| Staff costs | €100 | €139k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €174k | €152k | €153k | €141k |
| Net profit | €116k | €102k | €104k | €93k |
| Cash flow | €134k | €120k | €121k | €109k |
| Staff costs | €100 | €7k | - | - |
| Income taxes | €47k | €40k | €41k | €37k |
| Dividends | €220k | €42k | - | €0 |
| Total assets | €511k | €566k | €496k | €411k |
| Equity | €335k | €440k | €380k | €275k |
| Debt | €124k | €74k | €64k | €83k |
| of which ≤ 1y | €123k | €74k | €62k | €55k |
| of which > 1y | - | €0 | €2k | €28k |
| Working capital | €368k | €455k | €383k | €287k |
| Employees (FTE) | 0.0 | 0.3 | 0.0 | 0.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.00 | 7.19 | 7.20 | 6.19 |
| Quick ratio | 4.00 | 7.19 | 7.20 | 6.19 |
| Working capital ratio | 72.0% | 80.4% | 77.2% | 69.9% |
| Solvency | 65.6% | 77.7% | 76.5% | 67.0% |
| Debt / equity | 0.37 | 0.17 | 0.17 | 0.30 |
| Long-term debt ratio | - | 0.00 | 0.01 | 0.10 |
| Interest coverage | 1434.27 | 466.72 | -48.97 | 29.52 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 22.6% | 18.0% | 21.0% | 22.6% |
| ROE | 34.5% | 23.2% | 27.5% | 33.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €511k | €566k | €496k | €411k |
| Fixed assets | 21/28 | €20k | €38k | €52k | €69k |
| Tangible fixed assets | 22/27 | €20k | €38k | €52k | €69k |
| Current assets | 29/58 | €491k | €529k | €445k | €343k |
| Amounts receivable within one year | 40/41 | €8k | - | - | €0 |
| Investments | 50/53 | €99k | €299k | €299k | €96k |
| Cash & bank | 54/58 | €380k | €225k | €145k | €244k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €511k | €566k | €496k | €411k |
| Equity | 10/15 | €335k | €440k | €380k | €275k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €324k | €428k | €368k | €264k |
| Accumulated profits (losses) | 14 | €5k | €5k | €5k | €5k |
| Provisions & deferred taxes | 16 | €52k | €52k | €52k | €52k |
| Amounts payable | 17/49 | €124k | €74k | €64k | €83k |
| Amounts payable after one year | 17 | - | €0 | €2k | €28k |
| Amounts payable within one year | 42/48 | €123k | €74k | €62k | €55k |
| Trade debts payable within one year | 44 | €2k | €567 | €517 | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €176k | €162k | €155k | €146k |
| Operating result | 9901 | €156k | €134k | €136k | €125k |
| Financial income | 75 | €7k | €9k | €6k | €2k |
| Financial charges | 65 | €121 | €326 | €-3k | €5k |
| Result before taxes | 9903 | €163k | €143k | €145k | €130k |
| Income taxes | 67/77 | €47k | €40k | €41k | €37k |
| Net result for the period | 9904 | €116k | €102k | €104k | €93k |
| Result to be appropriated | 9905 | €116k | €102k | €104k | €93k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 10-08-2007 |
| Status | Active |
| Postal code | 4890 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63077C0565/00P000 | Wallonia | 2,584 m² | 1 · 96 m² | 6.8 m · 2 fl. |
| 24104A0052/00N002 | Flanders | 1,008 m² | 1 · 170 m² | 9.5 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | TEJAS |