Balance sheet
Code20212023
Assets
Total assets20/58€296k€18k▼
Fixed assets21/28€51k€11k▼
Tangible fixed assets22/27€51k€11k▼
Plant, machinery and equipment23€12k€6k▼
Furniture and vehicles24€11k€4k▼
Other tangible fixed assets26€28k€2k▼
Financial fixed assets28€300€300=
Current assets29/58€245k€7k▼
Stocks and contracts in progress3€72k€0▼
Stocks30/36€72k€0▼
Amounts receivable within one year40/41€129k€3k▼
Trade receivables40€121k€0▼
Other amounts receivable41€7k€3k▼
Cash at bank and in hand54/58€23k€4k▼
Deferred charges and accrued income490/1€22k€0▼
Equity and liabilities
Total equity and liabilities10/49€296k€18k▼
Equity10/15€-16k€-406k▼
Contributions10/11€6k€6k=
Reserves13€7k€2k▼
Non-distributable reserves130/1€0€2k▲
Reserves not available under the articles1311-€2k
Other1319€0-
Distributable reserves133€7k€0▼
Profit (loss) carried forward14€-30k€-414k▼
Amounts payable17/49€312k€424k▲
Amounts payable after more than one year17€2k€0▼
Financial debts170/4€2k€0▼
Amounts payable within one year42/48€286k€416k▲
Current portion of amounts payable after more than one year42€47k€0▼
Trade debts44€178k€16k▼
Suppliers440/4€178k€16k▼
Advances received on contracts in progress46€9k€0▼
Taxes, remuneration and social security45€35k€22k▼
Taxes450/3€20k€6k▼
Remuneration and social security454/9€14k€16k▲
Other amounts payable47/48€16k€377k▲
Accrued charges and deferred income492/3€24k€8k▼
Income statement
Code20212023
Remuneration, social security and pensions62€102k€180k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€22k▼
Other operating charges640/8€1k€848▼
Non-recurring operating charges66A-€14k
Gross operating margin9900€149k€-155k▼
Operating profit (loss)9901€21k€-372k▼
Financial income75/76B€0€33▲
Recurring financial income75€0€33▲
Financial charges65/66B€2k€18k▲
Recurring financial charges65€2k€17k▲
Non-recurring financial charges66B-€835
Profit (loss) for the period before taxes9903€18k€-390k▼
Income taxes67/77€445€446▲
Profit (loss) for the period9904€18k€-390k▼
Profit (loss) for the period to be appropriated9905€18k€-390k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-30k€-420k▼
Profit (loss) brought forward from the previous period14P€-48k€-30k▲
Transfer from equity791/2-€6k
Social balance
Average headcount (FTE)90873.10.0▼