Result
From profit to loss in 2019, after a profit of €389,749 in 2018.
Absorbed by DE BERNISSART LAC SUD in March 2020. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €80,000 and €420,000.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
502,145 | 558,906 | 524,613 | 521,370 | 524,243 | 125,254 | 129,909 | 131,454 | 132,618 | 132,789 | 134,930 | 135,060 | |
21/28 |
- | 16,593 | 522,057 | 519,451 | 520,985 | 124,726 | 126,260 | 127,794 | 129,329 | 130,863 | 132,397 | 133,931 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
22/27 |
- | 16,593 | 522,057 | 519,451 | 520,985 | 124,726 | 126,260 | 127,794 | 129,329 | 130,863 | 132,397 | 133,931 | |
22 |
- | 16,593 | 517,869 | 519,146 | 520,422 | 123,905 | 125,182 | 126,458 | 127,735 | 129,011 | 130,287 | 131,563 | |
23 |
- | - | 4,188 | 305 | 563 | 821 | 1,078 | 1,336 | 1,594 | 1,852 | 2,110 | 2,368 | |
29/58 |
502,145 | 542,313 | 2,556 | 1,919 | 3,258 | 528 | 3,649 | 3,660 | 3,289 | 1,926 | 2,533 | 1,129 | |
29 |
54,808 | 55,309 | - | - | - | - | - | - | - | - | - | - | |
291 |
54,808 | 55,309 | - | - | - | - | - | - | - | - | - | - | |
50/53 |
438,450 | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
8,887 | 486,949 | 2,556 | 1,919 | 3,258 | 528 | 3,649 | 3,660 | 3,289 | 1,926 | 2,533 | 183 | |
490/1 |
- | 55 | - | - | - | - | - | - | - | - | - | 946 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
502,145 | 558,906 | 524,613 | 521,370 | 524,243 | 125,254 | 129,909 | 131,454 | 132,618 | 132,789 | 134,930 | 135,060 | |
10/15 |
429,016 | 432,378 | 440,422 | 449,531 | 454,696 | 60,874 | 68,199 | 76,621 | 84,579 | 89,921 | 93,372 | 97,763 | |
10/11 |
142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | |
100 |
142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | |
12 |
- | - | 397,793 | 397,793 | 397,793 | - | - | - | - | - | - | - | |
14 |
286,477 | 289,839 | -99,910 | -90,801 | -85,636 | -81,665 | -74,340 | -65,918 | -57,960 | -52,618 | -49,167 | -44,776 | |
17/49 |
73,129 | 126,528 | 84,191 | 71,839 | 69,547 | 64,380 | 61,710 | 54,833 | 48,039 | 42,868 | 41,558 | 37,297 | |
42/48 |
72,996 | 126,500 | 84,155 | 71,693 | 69,527 | 64,277 | 61,599 | 54,833 | 48,039 | 42,868 | 41,558 | 37,297 | |
44 |
520 | 500 | 1,591 | 762 | - | - | 425 | 537 | - | - | 431 | 720 | |
440/4 |
520 | 500 | 1,591 | 762 | - | - | 425 | 537 | - | - | 431 | 720 | |
45 |
72,476 | 126,000 | - | - | - | - | - | - | - | - | - | - | |
450/3 |
72,476 | 126,000 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | 82,564 | 70,931 | 69,527 | 64,277 | 61,174 | 54,296 | 48,039 | 42,868 | 41,127 | 36,577 | |
492/3 |
133 | 28 | 36 | 146 | 20 | 103 | 111 | - | - | - | - | - | |
| Income statement | |||||||||||||
70 |
- | - | 10,680 | 9,112 | 12,147 | 6,641 | 7,249 | 4,895 | 6,882 | 9,457 | 6,630 | 4,724 | |
9900 |
22,897 | 519,571 | -4,501 | -746 | 300 | -3,007 | -4,129 | -3,840 | -1,325 | 388 | -455 | -2,676 | |
60/61 |
- | - | 15,181 | 9,858 | 11,847 | 9,648 | 11,378 | 8,735 | 8,207 | 9,069 | 7,085 | 7,400 | |
630 |
- | 1,277 | 1,886 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,488 | |
640/8 |
472 | 2,403 | 2,568 | 2,762 | 2,707 | 2,681 | 2,537 | 2,469 | 2,367 | 2,191 | 2,293 | 2,209 | |
9901 |
22,425 | 515,891 | -8,955 | -5,042 | -3,941 | -7,222 | -8,200 | -7,843 | -5,226 | -3,337 | -4,282 | -6,373 | |
75/76B |
1,281 | - | - | - | - | - | - | - | - | - | - | - | |
75 |
1,281 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
5,068 | 142 | 154 | 123 | 30 | 103 | 222 | 115 | 116 | 114 | 109 | 107 | |
65 |
5,068 | 142 | 154 | 123 | 30 | 103 | 222 | 115 | 116 | 114 | 109 | 107 | |
9903 |
18,638 | 515,749 | -9,109 | -5,165 | -3,971 | -7,325 | -8,422 | -7,958 | -5,342 | -3,451 | -4,391 | -6,480 | |
67/77 |
22,000 | 126,000 | - | - | - | - | - | - | - | - | - | - | |
9904 |
-3,362 | 389,749 | -9,109 | -5,165 | -3,971 | -7,325 | -8,422 | -7,958 | -5,342 | -3,451 | -4,391 | -6,480 | |
9905 |
-3,362 | 389,749 | -9,109 | -5,165 | -3,971 | -7,325 | -8,422 | -7,958 | -5,342 | -3,451 | -4,391 | -6,480 | |
| Appropriation of the result | |||||||||||||
9906 |
286,477 | 289,839 | -99,910 | -90,801 | -85,636 | -81,665 | -74,340 | -65,918 | -57,960 | -52,618 | -49,167 | -44,776 | |
| Document | |||||||||||||
The accounts for 17 older financial years (1991-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 03-08-2020.
2019 annual accounts filed 3 days after the deadline. Filed on 3 August 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-37700282.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 03-08-2020 | 2020-37700282 | |
| 31-12-2018 | micro format | 21-06-2019 | 2019-20400236 | |
| 31-12-2017 | full format | 12-06-2018 | 2018-17300290 | |
| 31-12-2016 | full format | 26-06-2017 | 2017-20500457 | |
| 31-12-2015 | full format | 28-06-2016 | 2016-22400530 | |
| 31-12-2014 | full format | 25-06-2015 | 2015-20700257 | |
| 31-12-2013 | full format | 20-06-2014 | 2014-18600364 | |
| 31-12-2012 | full format | 15-06-2013 | 2013-18100219 | |
| 31-12-2011 | full format | 21-06-2012 | 2012-18900509 | |
| 31-12-2010 | full format | 16-06-2011 | 2011-16400535 | |
| 31-12-2009 | full format | 23-06-2010 | 2010-20100123 | |
| 31-12-2008 | full format | 10-07-2009 | 2009-38900284 | |
| 31-12-2007 | full format | 17-06-2008 | 2008-22500294 | |
| 31-12-2006 | full format | 12-07-2007 | 2007-38800118 | |
| 31-12-2005 | full format | 20-07-2006 | 2006-50402901 | |
| 31-12-2004 | full format | 29-07-2005 | 2005-59600058 | |
| 31-12-2003 | full format | 01-07-2004 | 2004-37603678 | |
| 31-12-2002 | full format | 18-07-2003 | 2003-46801912 | |
| 31-12-2001 | full format | 11-06-2002 | 2002-18800123 | |
| 31-12-2000 | full format | 11-06-2001 | 2001-18500098 | |
| 31-12-1999 | full format | 06-07-2000 | 2000-34700024 | |
| 31-12-1998 | full format | 28-06-1999 | 1999-24300948 | |
| 31-12-1997 | full format | 25-06-1998 | 1998-21904887 | |
| 31-12-1996 | full format | 10-06-1997 | 1997-13600754 | |
| 31-12-1995 | full format | 13-06-1996 | 1996-15603265 | |
| 31-12-1994 | full format | 04-07-1995 | 1995-34704760 | |
| 31-12-1993 | full format | 18-07-1994 | 1994-30602932 | |
| 31-12-1992 | full format | 29-06-1993 | 1993-18900287 | |
| 31-12-1991 | full format | 09-07-1992 | 1992-20404450 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 517,168 | -7,069 | -3,508 | -2,407 | -5,688 | -6,666 | -6,309 | -3,692 | -1,803 | -2,748 | -4,885 | ||
| - | 391,026 | -7,223 | -3,631 | -2,437 | -5,791 | -6,888 | -6,424 | -3,808 | -1,917 | -2,857 | -4,992 | ||
| - | -504,187 | 4,492 | 0 | 397,793 | 0 | 0 | -1 | 0 | 0 | 0 | 2,579 | ||
| -478,062 | 484,393 | 637 | -1,339 | 2,730 | -3,121 | -11 | 371 | 1,363 | -607 | 2,350 | - | ||
| 429,149 | 415,813 | -81,599 | -69,774 | -66,269 | -63,749 | -57,950 | -51,173 | -44,750 | -40,942 | -39,025 | -36,168 | ||
| - | - | -83.8% | -55.3% | -32.4% | - | - | - | -75.9% | -35.3% | -64.6% | - | ||
| 85.4% | 77.4% | 84.0% | 86.2% | 86.7% | 48.6% | 52.5% | 58.3% | 63.8% | 67.7% | 69.2% | 72.4% | ||
| 6.88 | 4.29 | 0.03 | 0.03 | 0.05 | 0.01 | 0.06 | 0.07 | 0.07 | 0.04 | 0.06 | 0.03 | ||
| 0.17 | 0.29 | 0.19 | 0.16 | 0.15 | 1.06 | 0.90 | 0.72 | 0.57 | 0.48 | 0.45 | 0.38 | ||
| -0.8% | 90.1% | -2.1% | -1.1% | -0.9% | -12.0% | -12.3% | -10.4% | -6.3% | -3.8% | -4.7% | -6.6% | ||
| -0.7% | 69.7% | -1.7% | -1.0% | -0.8% | -5.8% | -6.5% | -6.1% | -4.0% | -2.6% | -3.3% | -4.8% | ||
| - | - | 38 days | 28 days | - | - | 14 days | 22 days | - | - | 22 days | 36 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is 96% lower than in 2018.
Debt's share of the balance-sheet total falls from 22.6% to 14.6%. Equity and debt are lower.
TEDIMMO has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
TEDIMMO has filed 29 sets of annual accounts, the latest for financial year 2019.1 In 2020 the company was absorbed by merger into DE BERNISSART LAC SUD.2
Articles of association, deed of 30-04-2020 (in French)
TEDIMMO is no longer in the KBO register. DE BERNISSART LAC SUD took it over in a merger by absorption, published in the Belgian Official Gazette on 9 October 2020.
If something looks wrong or is missing, please tell us.