TEDIMMO
Annual accounts 2019
micro format, filed on 03-08-2020, 3 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €80,000 and €420,000.
Money flows
no detail for 2019Balance sheet
balance sheet total €502,145 on 31-12-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
502,145 | 558,906 | 524,613 | 521,370 | 524,243 | 125,254 | 129,909 | 131,454 | 132,618 | 132,789 | 134,930 | 135,060 | |
21/28 |
- | 16,593 | 522,057 | 519,451 | 520,985 | 124,726 | 126,260 | 127,794 | 129,329 | 130,863 | 132,397 | 133,931 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 0 | |
22/27 |
- | 16,593 | 522,057 | 519,451 | 520,985 | 124,726 | 126,260 | 127,794 | 129,329 | 130,863 | 132,397 | 133,931 | |
22 |
- | 16,593 | 517,869 | 519,146 | 520,422 | 123,905 | 125,182 | 126,458 | 127,735 | 129,011 | 130,287 | 131,563 | |
23 |
- | - | 4,188 | 305 | 563 | 821 | 1,078 | 1,336 | 1,594 | 1,852 | 2,110 | 2,368 | |
29/58 |
502,145 | 542,313 | 2,556 | 1,919 | 3,258 | 528 | 3,649 | 3,660 | 3,289 | 1,926 | 2,533 | 1,129 | |
29 |
54,808 | 55,309 | - | - | - | - | - | - | - | - | - | - | |
291 |
54,808 | 55,309 | - | - | - | - | - | - | - | - | - | - | |
50/53 |
438,450 | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
8,887 | 486,949 | 2,556 | 1,919 | 3,258 | 528 | 3,649 | 3,660 | 3,289 | 1,926 | 2,533 | 183 | |
490/1 |
- | 55 | - | - | - | - | - | - | - | - | - | 946 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
502,145 | 558,906 | 524,613 | 521,370 | 524,243 | 125,254 | 129,909 | 131,454 | 132,618 | 132,789 | 134,930 | 135,060 | |
10/15 |
429,016 | 432,378 | 440,422 | 449,531 | 454,696 | 60,874 | 68,199 | 76,621 | 84,579 | 89,921 | 93,372 | 97,763 | |
10/11 |
142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | |
100 |
142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | 142,539 | |
12 |
- | - | 397,793 | 397,793 | 397,793 | - | - | - | - | - | - | - | |
14 |
286,477 | 289,839 | -99,910 | -90,801 | -85,636 | -81,665 | -74,340 | -65,918 | -57,960 | -52,618 | -49,167 | -44,776 | |
17/49 |
73,129 | 126,528 | 84,191 | 71,839 | 69,547 | 64,380 | 61,710 | 54,833 | 48,039 | 42,868 | 41,558 | 37,297 | |
42/48 |
72,996 | 126,500 | 84,155 | 71,693 | 69,527 | 64,277 | 61,599 | 54,833 | 48,039 | 42,868 | 41,558 | 37,297 | |
44 |
520 | 500 | 1,591 | 762 | - | - | 425 | 537 | - | - | 431 | 720 | |
440/4 |
520 | 500 | 1,591 | 762 | - | - | 425 | 537 | - | - | 431 | 720 | |
45 |
72,476 | 126,000 | - | - | - | - | - | - | - | - | - | - | |
450/3 |
72,476 | 126,000 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | 82,564 | 70,931 | 69,527 | 64,277 | 61,174 | 54,296 | 48,039 | 42,868 | 41,127 | 36,577 | |
492/3 |
133 | 28 | 36 | 146 | 20 | 103 | 111 | - | - | - | - | - | |
| Income statement | |||||||||||||
70 |
- | - | 10,680 | 9,112 | 12,147 | 6,641 | 7,249 | 4,895 | 6,882 | 9,457 | 6,630 | 4,724 | |
9900 |
22,897 | 519,571 | -4,501 | -746 | 300 | -3,007 | -4,129 | -3,840 | -1,325 | 388 | -455 | -2,676 | |
60/61 |
- | - | 15,181 | 9,858 | 11,847 | 9,648 | 11,378 | 8,735 | 8,207 | 9,069 | 7,085 | 7,400 | |
630 |
- | 1,277 | 1,886 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,534 | 1,488 | |
640/8 |
472 | 2,403 | 2,568 | 2,762 | 2,707 | 2,681 | 2,537 | 2,469 | 2,367 | 2,191 | 2,293 | 2,209 | |
9901 |
22,425 | 515,891 | -8,955 | -5,042 | -3,941 | -7,222 | -8,200 | -7,843 | -5,226 | -3,337 | -4,282 | -6,373 | |
75/76B |
1,281 | - | - | - | - | - | - | - | - | - | - | - | |
75 |
1,281 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
5,068 | 142 | 154 | 123 | 30 | 103 | 222 | 115 | 116 | 114 | 109 | 107 | |
65 |
5,068 | 142 | 154 | 123 | 30 | 103 | 222 | 115 | 116 | 114 | 109 | 107 | |
9903 |
18,638 | 515,749 | -9,109 | -5,165 | -3,971 | -7,325 | -8,422 | -7,958 | -5,342 | -3,451 | -4,391 | -6,480 | |
67/77 |
22,000 | 126,000 | - | - | - | - | - | - | - | - | - | - | |
9904 |
-3,362 | 389,749 | -9,109 | -5,165 | -3,971 | -7,325 | -8,422 | -7,958 | -5,342 | -3,451 | -4,391 | -6,480 | |
9905 |
-3,362 | 389,749 | -9,109 | -5,165 | -3,971 | -7,325 | -8,422 | -7,958 | -5,342 | -3,451 | -4,391 | -6,480 | |
| Appropriation of the result | |||||||||||||
9906 |
286,477 | 289,839 | -99,910 | -90,801 | -85,636 | -81,665 | -74,340 | -65,918 | -57,960 | -52,618 | -49,167 | -44,776 | |
| Document | |||||||||||||
The accounts for 17 older financial years (1991-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 03-08-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 3 days after the deadline. Filed on 3 August 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-37700282.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 03-08-2020 | 2020-37700282 | |
| 31-12-2018 | micro format | 21-06-2019 | 2019-20400236 | |
| 31-12-2017 | full format | 12-06-2018 | 2018-17300290 | |
| 31-12-2016 | full format | 26-06-2017 | 2017-20500457 | |
| 31-12-2015 | full format | 28-06-2016 | 2016-22400530 | |
| 31-12-2014 | full format | 25-06-2015 | 2015-20700257 | |
| 31-12-2013 | full format | 20-06-2014 | 2014-18600364 | |
| 31-12-2012 | full format | 15-06-2013 | 2013-18100219 | |
| 31-12-2011 | full format | 21-06-2012 | 2012-18900509 | |
| 31-12-2010 | full format | 16-06-2011 | 2011-16400535 | |
| 31-12-2009 | full format | 23-06-2010 | 2010-20100123 | |
| 31-12-2008 | full format | 10-07-2009 | 2009-38900284 | |
| 31-12-2007 | full format | 17-06-2008 | 2008-22500294 | |
| 31-12-2006 | full format | 12-07-2007 | 2007-38800118 | |
| 31-12-2005 | full format | 20-07-2006 | 2006-50402901 | |
| 31-12-2004 | full format | 29-07-2005 | 2005-59600058 | |
| 31-12-2003 | full format | 01-07-2004 | 2004-37603678 | |
| 31-12-2002 | full format | 18-07-2003 | 2003-46801912 | |
| 31-12-2001 | full format | 11-06-2002 | 2002-18800123 | |
| 31-12-2000 | full format | 11-06-2001 | 2001-18500098 | |
| 31-12-1999 | full format | 06-07-2000 | 2000-34700024 | |
| 31-12-1998 | full format | 28-06-1999 | 1999-24300948 | |
| 31-12-1997 | full format | 25-06-1998 | 1998-21904887 | |
| 31-12-1996 | full format | 10-06-1997 | 1997-13600754 | |
| 31-12-1995 | full format | 13-06-1996 | 1996-15603265 | |
| 31-12-1994 | full format | 04-07-1995 | 1995-34704760 | |
| 31-12-1993 | full format | 18-07-1994 | 1994-30602932 | |
| 31-12-1992 | full format | 29-06-1993 | 1993-18900287 | |
| 31-12-1991 | full format | 09-07-1992 | 1992-20404450 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 517,168 | -7,069 | -3,508 | -2,407 | -5,688 | -6,666 | -6,309 | -3,692 | -1,803 | -2,748 | -4,885 | ||
| - | 391,026 | -7,223 | -3,631 | -2,437 | -5,791 | -6,888 | -6,424 | -3,808 | -1,917 | -2,857 | -4,992 | ||
| - | -504,187 | 4,492 | 0 | 397,793 | 0 | 0 | -1 | 0 | 0 | 0 | 2,579 | ||
| -478,062 | 484,393 | 637 | -1,339 | 2,730 | -3,121 | -11 | 371 | 1,363 | -607 | 2,350 | - | ||
| 429,149 | 415,813 | -81,599 | -69,774 | -66,269 | -63,749 | -57,950 | -51,173 | -44,750 | -40,942 | -39,025 | -36,168 | ||
| - | - | -83.8% | -55.3% | -32.4% | - | - | - | -75.9% | -35.3% | -64.6% | - | ||
| 85.4% | 77.4% | 84.0% | 86.2% | 86.7% | 48.6% | 52.5% | 58.3% | 63.8% | 67.7% | 69.2% | 72.4% | ||
| 6.88 | 4.29 | 0.03 | 0.03 | 0.05 | 0.01 | 0.06 | 0.07 | 0.07 | 0.04 | 0.06 | 0.03 | ||
| 0.17 | 0.29 | 0.19 | 0.16 | 0.15 | 1.06 | 0.90 | 0.72 | 0.57 | 0.48 | 0.45 | 0.38 | ||
| -0.8% | 90.1% | -2.1% | -1.1% | -0.9% | -12.0% | -12.3% | -10.4% | -6.3% | -3.8% | -4.7% | -6.6% | ||
| -0.7% | 69.7% | -1.7% | -1.0% | -0.8% | -5.8% | -6.5% | -6.1% | -4.0% | -2.6% | -3.3% | -4.8% | ||
| - | - | 38 days | 28 days | - | - | 14 days | 22 days | - | - | 22 days | 36 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TEDIMMO
The operating result for 2019 is 96% lower than in 2018.
Debt's share of the balance-sheet total falls from 22.6% to 14.6%. Equity and debt are lower.