TECHSWAP
TECHSWAP has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-194k) and a net result of €-178k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 376 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €-194k |
| Net result | €-178k |
| Staff (FTE) | 2.4 |
| Better than sector | 5% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -178.2% | 40.9% | |
| Net result | €-178k | €50k | |
| Equity | €-194k | €570k | |
| Gross operating margin | €-86k | €424k | |
| Staff costs | €60k | €417k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-152k | €-73k | €46k | €29k | €38k |
| Net profit | €-178k | €-105k | €23k | €10k | €9k |
| Cash flow | €-165k | €-91k | €34k | €22k | €32k |
| Staff costs | €60k | €92k | €94k | €116k | €68k |
| Income taxes | €141 | €419 | €441 | €266 | - |
| Dividends | - | - | - | - | - |
| Total assets | €109k | €355k | €299k | €325k | €262k |
| Equity | €-194k | €-16k | €89k | €66k | €55k |
| Debt | €303k | €371k | €210k | €260k | €207k |
| of which ≤ 1y | €296k | €358k | €206k | €246k | €189k |
| of which > 1y | €7k | €14k | €3k | €13k | €18k |
| Working capital | €-205k | €-36k | €73k | €51k | €60k |
| Employees (FTE) | 2.4 | 3.5 | 4.8 | 5.6 | 8.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.31 | 0.90 | 1.35 | 1.21 | 1.32 |
| Quick ratio | 0.25 | 0.80 | 1.09 | 1.01 | 1.10 |
| Working capital ratio | -188.8% | -10.2% | 24.5% | 15.5% | 22.8% |
| Solvency | -178.2% | -4.6% | 29.7% | 20.2% | 21.2% |
| Debt / equity | -1.56 | -22.97 | 2.37 | 3.96 | 3.72 |
| Long-term debt ratio | -0.04 | -0.85 | 0.04 | 0.20 | 0.32 |
| Interest coverage | -11.32 | -4.25 | 3.99 | 4.75 | 6.05 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -163.4% | -29.5% | 7.7% | 3.1% | 3.5% |
| ROE | 91.7% | 648.2% | 26.0% | 15.5% | 16.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €109k | €355k | €299k | €325k | €262k |
| Fixed assets | 21/28 | €19k | €34k | €19k | €28k | €13k |
| Intangible fixed assets | 21 | - | €3k | €7k | €11k | - |
| Tangible fixed assets | 22/27 | €19k | €31k | €12k | €17k | €13k |
| Current assets | 29/58 | €90k | €321k | €280k | €297k | €249k |
| Stocks & contracts in progress | 3 | €16k | €36k | €54k | €48k | €41k |
| Amounts receivable within one year | 40/41 | €70k | €281k | €221k | €249k | €206k |
| Cash & bank | 54/58 | €3k | €5k | €5k | €1 | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €109k | €355k | €299k | €325k | €262k |
| Equity | 10/15 | €-194k | €-16k | €89k | €66k | €55k |
| Contributions / capital | 10/11 | €112k | €112k | €112k | €112k | €112k |
| Reserves | 13 | €11k | €11k | €11k | €11k | €11k |
| Accumulated profits (losses) | 14 | €-317k | €-139k | €-35k | €-58k | €-68k |
| Amounts payable | 17/49 | €303k | €371k | €210k | €260k | €207k |
| Amounts payable after one year | 17 | €7k | €14k | €3k | €13k | €18k |
| Amounts payable within one year | 42/48 | €296k | €358k | €206k | €246k | €189k |
| Trade debts payable within one year | 44 | €84k | €143k | €83k | €126k | €95k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-86k | €30k | €145k | €151k | €113k |
| Operating result | 9901 | €-164k | €-87k | €34k | €16k | €15k |
| Financial income | 75 | €8 | €28 | €550 | €67 | €148 |
| Financial charges | 65 | €13k | €17k | €11k | €6k | €6k |
| Result before taxes | 9903 | €-178k | €-104k | €24k | €10k | €9k |
| Income taxes | 67/77 | €141 | €419 | €441 | €266 | - |
| Net result for the period | 9904 | €-178k | €-105k | €23k | €10k | €9k |
| Result to be appropriated | 9905 | €-178k | €-105k | €23k | €10k | €9k |
-
POTTEN Jean-LouisDirectorState Gazette act 24442780 (12-11-2024)Current12-11-2024 → present
Former directors (2)
-
POPOWSKI Martin Philippe DanielDirectorState Gazette act 24442780 (12-11-2024)Former- → 12-11-2024
-
POTTEN Etienne Jacques Marcel AlbertDirectorState Gazette act 24442780 (12-11-2024)Former- → 12-11-2024
| NACE primary | Repair and maintenance of computers and communication equipment(95100) |
| Legal form | Public limited company(014) |
| Incorporation | 04-04-2006 |
| Status | Active |
| Postal code | 1410 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25743G0160/00D000 | Wallonia | 3,041 m² | 1 · 612 m² | 6.1 m · 2 fl. |
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
12-11-2024 1 director appointed, 2 resigning correction
- POTTEN Jean-Louis, Bestuurder
- POTTEN Etienne Jacques Marcel Albert, Bestuurder
- POPOWSKI Martin Philippe Daniel, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "POTTEN Etienne Jacques Marcel Albert",
"address": "1200 Woluwe-Saint-Lambert, Avenue de la Charmille 14, bo\u00EEte 19",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "voluntary",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-11-12",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale acte la d\u00E9mission de 1/Monsieur POTTEN Etienne Jacques Marcel Albert, (on omet), domicili\u00E9 \u00E0 1200 Woluwe-Saint-Lambert, Avenue de la Charmille 14, bo\u00EEte 19, lequel a dans un courrier dat\u00E9 du 7 ao\u00FBt 2024 d\u00E9clar\u00E9 qu\u2019il d\u00E9missionnait de sa fonction d\u2019administrateur et qu\u2019il ne part",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "POPOWSKI Martin Philippe Daniel",
"address": "1410 Waterloo, Rue Champ Rodange 40",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "voluntary",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-11-12",
"evidence_quote": "2/Monsieur POPOWSKI Martin Philippe Daniel, (on omet), domicili\u00E9 \u00E0 1410 Waterloo, Rue Champ Rodange 40, ici pr\u00E9sent et qui accepte.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "POTTEN Jean-Louis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2024-11-12",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction de l\u2019administrateur actuel, mentionn\u00E9 ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire : 3/Monsieur POTTEN Jean-Louis, pr\u00E9nomm\u00E9, ici pr\u00E9sent et qui accepte.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Leurs d\u00E9missions sont effectives \u00E0 compter de ce jour et l\u2019assembl\u00E9e donne d\u00E9charge \u00E0 l\u2019administrateur pour l\u2019ex\u00E9cution de leurs mandats.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale ratifie tous les actes pos\u00E9s par l\u2019administrateur depuis sa nomination et donne d\u00E9charge pour l\u2019ex\u00E9cution de son mandat",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Ga\u00EBtan WAGEMANS",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-11-12",
"filing_date": "2024-11-07",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-09-30",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-10-18",
"unanimous": true
}
],
"is_correction": true,
"subject_company": {
"kbo": "0880.456.429",
"name_full": "TECHSWAP",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ga\u00EBtan Wagemans",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019acte",
"rapport sp\u00E9cial du conseil d\u2019administration",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | TECHSWAP |