TECHS+TOOLS
The computed 12-month bankruptcy probability of TECHS+TOOLS is 3.2% (moderate). The 2025 annual accounts show equity of €177k and a net result of €-108k. Equity remains stable across the filed fiscal years (±0.8% per year). Its solvency ranks better than 33% of 454 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €177k |
| Net result | €-108k |
| Staff (FTE) | 19.2 |
| Better than sector | 33% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.1% | 36.8% | |
| Net result | €-108k | €48k | |
| Equity | €177k | €309k | |
| Gross operating margin | €1.12M | €293k | |
| Staff costs | €1.18M | €244k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-69k | €55k | €99k | €106k | €244k |
| Net profit | €-108k | €2k | €49k | €81k | €176k |
| Cash flow | €-91k | €22k | €66k | €94k | €182k |
| Staff costs | €1.18M | €925k | €847k | €800k | €439k |
| Income taxes | €2k | €14k | €29k | €34k | €60k |
| Dividends | €30k | €25k | - | - | - |
| Total assets | €654k | €774k | €828k | €691k | €536k |
| Equity | €177k | €316k | €339k | €290k | €209k |
| Debt | €477k | €458k | €489k | €400k | €327k |
| of which ≤ 1y | €336k | €390k | €391k | €370k | €307k |
| of which > 1y | €139k | €66k | €88k | €6k | €5k |
| Working capital | €163k | €218k | €278k | €277k | €200k |
| Employees (FTE) | 19.2 | 15.9 | 14.8 | 15.7 | 10.4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.48 | 1.56 | 1.71 | 1.75 | 1.65 |
| Quick ratio | 1.48 | 1.56 | 1.71 | 1.75 | 1.65 |
| Working capital ratio | 24.9% | 28.2% | 33.6% | 40.1% | 37.3% |
| Solvency | 27.1% | 40.8% | 41.0% | 42.0% | 39.0% |
| Debt / equity | 2.69 | 1.45 | 1.44 | 1.38 | 1.56 |
| Long-term debt ratio | 0.79 | 0.21 | 0.26 | 0.02 | 0.03 |
| Interest coverage | -3.31 | 2.82 | 23.75 | 82.25 | 80.47 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -16.6% | 0.2% | 5.9% | 11.8% | 32.8% |
| ROE | -61.2% | 0.5% | 14.4% | 28.0% | 84.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €654k | €774k | €828k | €691k | €536k |
| Fixed assets | 21/28 | €155k | €166k | €159k | €43k | €30k |
| Intangible fixed assets | 21 | - | - | €316 | €815 | €1k |
| Tangible fixed assets | 22/27 | €35k | €46k | €39k | €40k | €26k |
| Financial fixed assets | 28 | €120k | €120k | €120k | €3k | €3k |
| Current assets | 29/58 | €499k | €608k | €669k | €647k | €506k |
| Amounts receivable within one year | 40/41 | €370k | €463k | €583k | €587k | €382k |
| Cash & bank | 54/58 | €76k | €86k | €33k | €48k | €109k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €654k | €774k | €828k | €691k | €536k |
| Equity | 10/15 | €177k | €316k | €339k | €290k | €209k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | €7k | €7k |
| Reserves | 13 | €279k | €309k | €332k | €283k | €202k |
| Accumulated profits (losses) | 14 | €-108k | - | - | - | - |
| Amounts payable | 17/49 | €477k | €458k | €489k | €400k | €327k |
| Amounts payable after one year | 17 | €139k | €66k | €88k | €6k | €5k |
| Amounts payable within one year | 42/48 | €336k | €390k | €391k | €370k | €307k |
| Trade debts payable within one year | 44 | €44k | €129k | €215k | €130k | €43k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.12M | €989k | €957k | €915k | €686k |
| Operating result | 9901 | €-86k | €34k | €82k | €93k | €238k |
| Financial income | 75 | €1k | €519 | €16 | €24k | €905 |
| Financial charges | 65 | €21k | €19k | €4k | €1k | €3k |
| Result before taxes | 9903 | €-106k | €15k | €78k | €115k | €236k |
| Income taxes | 67/77 | €2k | €14k | €29k | €34k | €60k |
| Net result for the period | 9904 | €-108k | €2k | €49k | €81k | €176k |
| Result to be appropriated | 9905 | €-108k | €2k | €49k | €81k | €176k |
| NACE primary | Installation of industrial machinery and equipment(33200) |
| Legal form | Private limited company(610) |
| Incorporation | 20-08-2019 |
| Status | Active |
| Postal code | 3001 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24514C0086/00N000 | Flanders | 9,445 m² | 1 · 412 m² | 7.3 m · 2 fl. |
| 24514B0181/00Z000 | Flanders | 2,588 m² | - | - |
| 11001B0009/00V005 | Flanders | 1,858 m² | 1 · 844 m² | 9.6 m · 2 fl. |
| 23644H0058/00L000 | Flanders | 1,375 m² | 1 · 1,372 m² | 13.1 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | TECHS+TOOLS |