Skip to content

TECH SESSION

Active
Private limited company (pre-2019)founded 2004active for 22 yearsWeggevoerdenlaan 19, 1700 Dilbeek, BelgiumKBO/BCE: BE 0867.077.159

Financials · financial year 2025, micro format

2025 annual accounts filed 56 days after the deadline Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00524021.

Annual accounts 2025 filed on 25-09-2026 at the NBB all 21 filings

Turnover
≈ €35,000
Estimated: probably between €17,000 and €67,000
Total assets
€329,467▼ 19.7%
2024 · €410,181
Net result
€4,392▲ 22.9%
2024 · €3,573
Working capital
€189,555▲ 7.2%
2024 · €176,862
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €2,394, after a profit of €4,004 in 2024.

Operating result-€2,394 2025 Net result€4,392 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€45,387-€59,602▲ 31.3%€75,531▲ 26.7%€16,734▼ 77.8%€11,649▼ 30.4%-€6,272€4,004-€2,394
Net result€26,866-€34,623▲ 28.9%€51,406within the sector's middle half▲ 48.5%€4,528within the sector's middle half▼ 91.2%€604within the sector's middle half▼ 86.7%-€6,676below the sector's middle half€3,573below the sector's middle half€4,392below the sector's middle half▲ 22.9%
Equity€260,352-€294,975▲ 13.3%€247,918within the sector's middle half▼ 16.0%€238,446within the sector's middle half▼ 3.8%€239,050within the sector's middle half▲ 0.3%€232,374above the sector's middle half▼ 2.8%€185,947above the sector's middle half▼ 20.0%€190,339above the sector's middle half▲ 2.4%
Total assets€447,370-€465,262▲ 4.0%€532,618within the sector's middle half▲ 14.5%€516,568within the sector's middle half▼ 3.0%€500,746within the sector's middle half▼ 3.1%€442,250above the sector's middle half▼ 11.7%€410,181above the sector's middle half▼ 7.3%€329,467above the sector's middle half▼ 19.7%
Debt€187,017-€170,287▼ 8.9%€284,700▲ 67.2%€278,122▼ 2.3%€261,696▼ 5.9%€209,877▼ 19.8%€224,234▲ 6.8%€139,128▼ 38.0%
Working capital€252,898-€295,879▲ 17.0%€198,356within the sector's middle half▼ 33.0%€199,297within the sector's middle half▲ 0.5%€208,355within the sector's middle half▲ 4.5%€212,483above the sector's middle half▲ 2.0%€176,862above the sector's middle half▼ 16.8%€189,555above the sector's middle half▲ 7.2%
Solvency58.2%-63.4%▲ 5.2pp46.5%within the sector's middle half▼ 16.9pp46.2%within the sector's middle half▼ 0.4pp47.7%within the sector's middle half▲ 1.6pp52.5%within the sector's middle half▲ 4.8pp45.3%within the sector's middle half▼ 7.2pp57.8%within the sector's middle half▲ 12.4pp
Current ratio2.35-2.79▲ 0.431.70within the sector's middle half▼ 1.091.72within the sector's middle half▲ 0.021.80within the sector's middle half▲ 0.082.01within the sector's middle half▲ 0.221.79within the sector's middle half▼ 0.222.36within the sector's middle half▲ 0.57
Return on assets (ROA)6.0%-7.4%▲ 1.4pp9.7%within the sector's middle half▲ 2.2pp0.9%within the sector's middle half▼ 8.8pp0.1%within the sector's middle half▼ 0.8pp-1.5%below the sector's middle half▼ 1.6pp0.9%below the sector's middle half▲ 2.4pp1.3%below the sector's middle half▲ 0.5pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €329,467
Fixed assets €784 ▼ 91.4%
Current assets €328,683 ▼ 18.1%
Equity and liabilities €329,467
Equity €190,339 ▲ 2.4%
Debt €139,128 ▼ 38.0%
Debt's share of the balance-sheet total falls from 54.7% to 42.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,907▼
2024 · €14,809
Cash flow
€12,693▼
2024 · €14,378
Debt to equity
0.73▼
2024 · 1.21
ROE
2.3%▲
2024 · 1.9%
Interest coverage
1.55▼
2024 · 25.71
Debt ≤ 1 year
€139,128▼
2024 · €224,234
Income taxes
€2,501▲
2024 · €534
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as TECH SESSION: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €247,000 and €427,000, founded between 1999 and 2007.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TECH SESSION Dilbeek2004€329,467€190,339€6,444€4,3922025
Bovend'aerde Consulting Mechelen2003€287,245€223,723€7,016€3,6842025
(AtoZ)2 Huldenberg1999€343,236€328,413€7,900-€23,5902025
MECANO Leuven1999€426,544€377,785€6,528-€8,6822025
SCALA ICT INVEST Rumst2005€246,962€242,522€6,422-€56,1932025
Artuand Lierde1999€350,430€192,635€7,439-€7,3982025
HBITC Hasselt2007€423,414€224,209€5,903-€27,8252025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as TECH SESSION has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TECH SESSION itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for TECH SESSION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed on 25-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€410,181€329,467▼
Fixed assets21/28€9,085€784▼
Tangible fixed assets22/27€9,085€784▼
Furniture and vehicles24€9,085€784▼
Current assets29/58€401,096€328,683▼
Amounts receivable within one year40/41€62,096€23,897▼
Trade receivables40€48,355€9,976▼
Other amounts receivable41€13,741€13,921▲
Current investments50/53€292,540€292,432=
Cash at bank and in hand54/58€45,882€11,750▼
Deferred charges and accrued income490/1€579€603▲
Equity and liabilities
Total equity and liabilities10/49€410,181€329,467▼
Equity10/15€185,947€190,339▲
Contributions10/11€18,600€18,600=
Reserves13€170,450€171,739▲
Non-distributable reserves130/1€7,000€7,000=
Reserves not available under the articles1311€7,000€7,000=
Distributable reserves133€163,450€164,739▲
Profit (loss) carried forward14-€3,103-
Amounts payable17/49€224,234€139,128▼
Amounts payable within one year42/48€224,234€139,128▼
Trade debts44€35,478€5,928▼
Suppliers440/4€35,478€5,928▼
Taxes, remuneration and social security45€7,401-
Taxes450/3€7,401-
Other amounts payable47/48€181,356€133,201▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,805€8,301▼
Other operating charges640/8€638€537▼
Gross operating margin9900€15,447€6,444▼
Operating profit (loss)9901€4,004-€2,394▼
Financial income75/76B€679€13,090▲
Recurring financial income75€679€13,090▲
Financial charges65/66B€576€3,803▲
Recurring financial charges65€576€3,803▲
Profit (loss) for the period before taxes9903€4,107€6,892▲
Income taxes67/77€534€2,501▲
Profit (loss) for the period9904€3,573€4,392▲
Profit (loss) for the period to be appropriated9905€3,573€4,392▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,103€1,289▲
Profit (loss) brought forward from the previous period14P-€6,676-€3,103▲
Transfer from equity791/2€50,000-
Transfer to equity691/2-€1,289
To other reserves6921-€1,289
Profit to be distributed694/7€50,000-
Return on contributions (dividend)694€50,000-

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,727€3,727€2,504€10,413€10,413€10,805€10,805€8,301▼ 23.2%
Other operating charges640/8---€558€516€515€638€537▼ 15.8%
Gross operating margin9900€49,756€64,096€78,476€27,705€22,578€5,048€15,447€6,444▼ 58.3%
Operating profit (loss)9901€45,387€59,602€75,531€16,734€11,649-€6,272€4,004-€2,394-
Financial income75/76B---€13€16€15€679€13,090▲ 19×
Recurring financial income75€474€1,051€332€13€16€15€679€13,090▲ 19×
Financial charges65/66B---€9,266€10,025€419€576€3,803▲ 560%
Recurring financial charges65€3,147€5,508€5,136€9,266€10,025€419€576€3,803▲ 560%
Profit (loss) for the period before taxes9903€42,715€55,144€70,726€7,481€1,639-€6,676€4,107€6,892▲ 67.8%
Income taxes67/77€15,849€20,521€19,321€2,953€1,035€1€534€2,501▲ 368%
Profit (loss) for the period9904€26,866€34,623€51,406€4,528€604-€6,676€3,573€4,392▲ 22.9%
Profit (loss) for the period to be appropriated9905€26,866€34,623€52,506€4,528€604-€6,676€3,573€4,392▲ 22.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€447,370€465,262€532,618€516,568€500,746€442,250€410,181€329,467▼ 19.7%
Fixed assets21/28€7,455€3,727€49,562€39,149€30,695€19,890€9,085€784▼ 91.4%
Tangible fixed assets22/27€7,455€3,727€49,562€39,149€30,695€19,890€9,085€784▼ 91.4%
Furniture and vehicles24---€39,149€30,695€19,890€9,085€784▼ 91.4%
Current assets29/58€439,915€461,535€483,055€477,419€470,050€422,360€401,096€328,683▼ 18.1%
Amounts receivable within one year40/41€59,928€61,597€47,252€70,596€47,265€55,024€62,096€23,897▼ 61.5%
Trade receivables40---€29,564€31,165€36,025€48,355€9,976▼ 79.4%
Other amounts receivable41---€41,032€16,101€18,999€13,741€13,921▲ 1.3%
Current investments50/53------€292,540€292,432=
Cash at bank and in hand54/58€379,987€399,937€435,803€406,823€422,499€366,789€45,882€11,750▼ 74.4%
Deferred charges and accrued income490/1----€286€547€579€603▲ 4.1%
Equity and liabilities
Total equity and liabilities10/49€447,370€465,262€532,618€516,568€500,746€442,250€410,181€329,467▼ 19.7%
Equity10/15€260,352€294,975€247,918€238,446€239,050€232,374€185,947€190,339▲ 2.4%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€241,752€276,375€229,318€219,846€220,450€220,450€170,450€171,739▲ 0.8%
Non-distributable reserves130/1---€7,000€7,000€7,000€7,000€7,000=
Reserves not available under the articles1311---€7,000€7,000€7,000€7,000€7,000=
Distributable reserves133---€212,846€213,450€213,450€163,450€164,739▲ 0.8%
Profit (loss) carried forward14------€6,676-€3,103--
Amounts payable17/49€187,017€170,287€284,700€278,122€261,696€209,877€224,234€139,128▼ 38.0%
Amounts payable within one year42/48€187,017€165,656€284,700€278,122€261,696€209,877€224,234€139,128▼ 38.0%
Trade debts44€81,790€49,018€60,464€35,270€23,737€16,611€35,478€5,928▼ 83.3%
Suppliers440/4---€35,270€23,737€16,611€35,478€5,928▼ 83.3%
Taxes, remuneration and social security45---€4,800€6,263€66€7,401--
Taxes450/3---€4,800€6,263€66€7,401--
Other amounts payable47/48---€238,053€231,696€193,200€181,356€133,201▼ 26.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€26,866€34,623€51,406€4,528€604-€6,676€3,573€4,392▲ 22.9%
+ Depreciation and write-downs630€3,727€3,727€2,504€10,413€10,413€10,805€10,805€8,301▼ 23.2%
Operating cash flow (approximation)€30,593€38,350€53,909€14,941€11,017€4,129€14,378€12,693▼ 11.7%
Investment in fixed assets (approximation)-€0-€48,339€0-€1,959€0€0€0-
Change in cash-€19,951€35,866-€28,980€15,676-€55,710-€320,907-€34,132▲ 89.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 25-09-2026 2026-00524021 NBB
31-12-2024 micro format 13-06-2025 2025-00135952 PDF
31-12-2023 micro format 26-07-2024 2024-00286032 PDF
31-12-2022 abbreviated format 01-09-2023 2023-00428285 PDF
31-12-2021 abbreviated format 29-07-2022 2022-20243096 PDF
31-12-2020 abbreviated format 30-06-2021 2021-29300098 PDF
31-12-2019 abbreviated format 04-09-2020 2020-51000297 PDF
31-12-2018 abbreviated format 27-06-2019 2019-24700577 PDF
31-12-2017 abbreviated format 28-06-2018 2018-24600006 PDF
31-12-2016 abbreviated format 28-07-2017 2017-37800545 PDF

Show all 21 filings

Next steps