Skip to content

Tech Construct

Active
Private limited companyfounded 2024active for 2 yearsBoesmolenstraat(HN) 11, 1540 Pajottegem, BelgiumKBO/BCE: BE 1010.746.730

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-06-2026 at the NBB all 2 filings

Equity
€4,148▼ 16.4%
2024 · €4,962
Total assets
€21,676▲ 209%
2024 · €7,014
Net result
-€814▼ 2,059%
2024 · -€38
Working capital
€6,928▲ 92.1%
2024 · €3,606
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a loss of €545, after a profit of €60 in 2024.

Operating result-€545 2025 Net result-€814 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€60--€545
Net result-€38below the sector's middle half--€814below the sector's middle half▼ 2,059%
Equity€4,962below the sector's middle half-€4,148below the sector's middle half▼ 16.4%
Total assets€7,014below the sector's middle half-€21,676below the sector's middle half▲ 209%
Debt€2,051-€17,528▲ 754%
Working capital€3,606below the sector's middle half-€6,928within the sector's middle half▲ 92.1%
Solvency70.8%above the sector's middle half-19.1%below the sector's middle half▼ 51.6pp
Current ratio2.76within the sector's middle half-1.50within the sector's middle half▼ 1.26
Return on assets (ROA)-0.5%below the sector's middle half--3.8%below the sector's middle half▼ 3.2pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €21,676
Fixed assets €887 ▼ 34.6%
Current assets €20,789 ▲ 267%
Equity and liabilities €21,676
Equity €4,148 ▼ 16.4%
Debt €17,528 ▲ 754%
Debt's share of the balance-sheet total rises from 29.2% to 80.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€75▼
2024 · €111
Cash flow
-€345▼
2024 · €14
Debt to equity
4.23▲
2024 · 0.41
ROE
-19.6%▼
2024 · -0.8%
Interest coverage
-0.88▼
2024 · 5.92
Debt ≤ 1 year
€13,861▲
2024 · €2,051
Income taxes
€187▲
2024 · €79
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Tech Construct: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €17,600 and €23,100, founded in 2024.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
Tech Construct Pajottegem2024€21,676€4,148-€75--€8142025
BTE GROUP Ternat2024€21,482€8,969-€1,738--€3,0042025
VJ SECURITY Grimbergen2024€21,671-€7,682-€5,879--€6,3952025
Kesteloot Technics Herent2024€17,610€9,884€1,121€55,129-€1162025
R4E Partners Belgium Westerlo2024€21,605€21,405-€2,414--€3,5952025
TM TECHNIEKEN Genk2024€23,129€22,741-€5,803--€7,6332025
ROLLAND J & Co Wavre2024€21,166-€14,911-€2,441--€5,3682025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,271 companies had the same profile as Tech Construct has now. Two years later, 4.1% had gone bankrupt and 93.5% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Tech Construct itself: 2.8% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,271 companies, not a prediction for Tech Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€7,014€21,676▲
Fixed assets21/28€1,357€887▼
Tangible fixed assets22/27€1,357€887▼
Furniture and vehicles24€1,357€887▼
Current assets29/58€5,657€20,789▲
Amounts receivable within one year40/41€3,454€19,073▲
Trade receivables40€3,039€18,648▲
Other amounts receivable41€415€426▲
Cash at bank and in hand54/58€1,819€1,716▼
Deferred charges and accrued income490/1€384-
Equity and liabilities
Total equity and liabilities10/49€7,014€21,676▲
Equity10/15€4,962€4,148▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€38-€852▼
Amounts payable17/49€2,051€17,528▲
Amounts payable within one year42/48€2,051€13,861▲
Trade debts44€1,017€0▼
Suppliers440/4€1,017€0▼
Taxes, remuneration and social security45€79€469▲
Taxes450/3€79€469▲
Other amounts payable47/48€956€13,392▲
Accrued charges and deferred income492/3-€3,667
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51€469▲
Gross operating margin9900€111-€75▼
Operating profit (loss)9901€60-€545▼
Financial income75/76B-€3
Recurring financial income75-€3
Financial charges65/66B€19€85▲
Recurring financial charges65€19€85▲
Profit (loss) for the period before taxes9903€41-€627▼
Income taxes67/77€79€187▲
Profit (loss) for the period9904-€38-€814▼
Profit (loss) for the period to be appropriated9905-€38-€814▼
Appropriation of the result
Profit (loss) to be appropriated9906-€38-€852▼
Profit (loss) brought forward from the previous period14P--€38

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51€469▲ 812%
Gross operating margin9900€111-€75-
Operating profit (loss)9901€60-€545-
Financial income75/76B-€3-
Recurring financial income75-€3-
Financial charges65/66B€19€85▲ 355%
Recurring financial charges65€19€85▲ 355%
Profit (loss) for the period before taxes9903€41-€627-
Income taxes67/77€79€187▲ 138%
Profit (loss) for the period9904-€38-€814▼ 2,059%
Profit (loss) for the period to be appropriated9905-€38-€814▼ 2,059%
Line20242025Change
Assets
Total assets20/58€7,014€21,676▲ 209%
Fixed assets21/28€1,357€887▼ 34.6%
Tangible fixed assets22/27€1,357€887▼ 34.6%
Furniture and vehicles24€1,357€887▼ 34.6%
Current assets29/58€5,657€20,789▲ 267%
Amounts receivable within one year40/41€3,454€19,073▲ 452%
Trade receivables40€3,039€18,648▲ 514%
Other amounts receivable41€415€426▲ 2.6%
Cash at bank and in hand54/58€1,819€1,716▼ 5.7%
Deferred charges and accrued income490/1€384--
Equity and liabilities
Total equity and liabilities10/49€7,014€21,676▲ 209%
Equity10/15€4,962€4,148▼ 16.4%
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€38-€852▼ 2,159%
Amounts payable17/49€2,051€17,528▲ 754%
Amounts payable within one year42/48€2,051€13,861▲ 576%
Trade debts44€1,017€0▼ 100%
Suppliers440/4€1,017€0▼ 100%
Taxes, remuneration and social security45€79€469▲ 496%
Taxes450/3€79€469▲ 496%
Other amounts payable47/48€956€13,392▲ 14×
Accrued charges and deferred income492/3-€3,667-
Line20242025Change
Profit (loss) for the period9904-€38-€814▼ 2,059%
+ Depreciation and write-downs630€51€469▲ 812%
Operating cash flow (approximation)€14-€345-
Investment in fixed assets (approximation)-€0-
Change in cash--€103-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-06-2026 2026-00252183 NBB
31-12-2024 micro format 15-07-2025 2025-00280321 NBB

Next steps