Skip to content

TEAMWORK ('S) PROJECTS

Active
Private limited companyfounded 2003active for 23 yearsOnze Lieve Vrouwstraat 15, 3540 Herk-de-Stad, BelgiumKBO/BCE: BE 0479.893.642
Summary

The computed 12-month bankruptcy probability of TEAMWORK ('S) PROJECTS is 10.4% (high). The 2024 annual accounts show equity of €1,485 and a net result of €14,455. Equity is shrinking by about 14% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2025. Its solvency ranks better than 25% of 25,566 sector peers (NACE 47, financial year 2024). The company has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Turnover
≈ €170,000
Estimated: probably between €82,000 and €360,000
Total assets
€51,309▲ 18×
2023 · €2,845
Net result
€14,455
2023 · -€2,926
Working capital
€661
2023 · -€9,906
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result returns to profit in 2024: €15,711 after a loss of €1,921 in 2023, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€15,711 2024 Net result€14,455 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€612--€671▼ 9.6%-€1,843▼ 175%-€599▲ 67.5%-€727▼ 21.3%-€1,921▼ 164%€15,711
Net result-€71--€725▼ 916%-€1,900below the sector's middle half▼ 162%-€680within the sector's middle half▲ 64.2%-€1,165within the sector's middle half▼ 71.2%-€2,926within the sector's middle half▼ 151%€14,455within the sector's middle half
Equity-€5,574--€6,298▼ 13.0%-€8,199below the sector's middle half▼ 30.2%-€8,879below the sector's middle half▼ 8.3%-€10,043below the sector's middle half▼ 13.1%-€12,970below the sector's middle half▼ 29.1%€1,485below the sector's middle half
Total assets€8,595-€8,370▼ 2.6%€3,184below the sector's middle half▼ 62.0%€3,184below the sector's middle half=€3,184below the sector's middle half=€2,845below the sector's middle half▼ 10.6%€51,309below the sector's middle half▲ 18×
Debt€14,169-€14,669▲ 3.5%€11,382▼ 22.4%€12,062▲ 6.0%€13,227▲ 9.7%€15,815▲ 19.6%€49,824▲ 215%
Working capital-€5,574--€6,298▼ 13.0%-€6,587within the sector's middle half▼ 4.6%-€7,700within the sector's middle half▼ 16.9%-€8,723within the sector's middle half▼ 13.3%-€9,906within the sector's middle half▼ 13.6%€661within the sector's middle half
Solvency-64.8%--75.2%▼ 10.4pp2.9%below the sector's middle half
Current ratio0.61-0.57▼ 0.041.01within the sector's middle half
Return on assets (ROA)-0.8%--8.7%▼ 7.8pp28.2%above the sector's middle half
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €51,309
Fixed assets €824
Current assets €50,485
Equity and liabilities €51,309
Equity €1,485
Debt €49,824
Debt finances 97.1% of the balance-sheet total.
Key figures and ratios
2024 value · change against 2023
EBITDA
€15,780
Cash flow
€14,524
Debt to equity
33.54
ROE
973.1%
Interest coverage
19.47
Debt ≤ 1 year
€49,824▲
2023 · €12,751
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 931 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 93.1% are still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.9% went bankrupt
4.6% stopped otherwise
93.1% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 10.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 931 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€2,845€51,309▲
Fixed assets21/28-€824
Tangible fixed assets22/27-€824
Plant, machinery and equipment23-€824
Current assets29/58€2,845€50,485▲
Amounts receivable within one year40/41€2,746€49,698▲
Trade receivables40-€38,397
Other amounts receivable41€2,746€11,302▲
Cash at bank and in hand54/58€0€787▲
Deferred charges and accrued income490/1€99-
Equity and liabilities
Total equity and liabilities10/49€2,845€51,309▲
Equity10/15-€12,970€1,485▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€33,430-€18,975▲
Amounts payable17/49€15,815€49,824▲
Amounts payable within one year42/48€12,751€49,824▲
Financial debts43€20-
Credit institutions430/8€20-
Trade debts44€251€49,362▲
Suppliers440/4€251€49,362▲
Taxes, remuneration and social security45-€462
Taxes450/3-€462
Other amounts payable47/48€12,480-
Accrued charges and deferred income492/3€3,063-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€69
Other operating charges640/8€587€62▼
Gross operating margin9900-€1,334€15,842▲
Operating profit (loss)9901-€1,921€15,711▲
Financial income75/76B€99€48▼
Recurring financial income75€99€48▼
Financial charges65/66B€1,105€1,303▲
Recurring financial charges65€1,105€810▼
Non-recurring financial charges66B-€493
Profit (loss) for the period before taxes9903-€2,926€14,455▲
Profit (loss) for the period9904-€2,926€14,455▲
Profit (loss) for the period to be appropriated9905-€2,926€14,455▲
Appropriation of the result
Profit (loss) to be appropriated9906-€33,430-€18,975▲
Profit (loss) brought forward from the previous period14P-€30,503-€33,430▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€69-
Other operating charges640/8---€467€411€587€62▼ 89.4%
Gross operating margin9900-€400-€582-€1,379-€132-€316-€1,334€15,842-
Operating profit (loss)9901-€612-€671-€1,843-€599-€727-€1,921€15,711-
Financial income75/76B-----€99€48▼ 51.8%
Recurring financial income75€605----€99€48▼ 51.8%
Financial charges65/66B---€81€438€1,105€1,303▲ 18.0%
Recurring financial charges65€64€54€57€81€438€1,105€810▼ 26.6%
Non-recurring financial charges66B------€493-
Profit (loss) for the period before taxes9903-€71-€725-€1,900-€680-€1,165-€2,926€14,455-
Profit (loss) for the period9904-€71-€725-€1,900-€680-€1,165-€2,926€14,455-
Profit (loss) for the period to be appropriated9905-€71-€725-€1,900-€680-€1,165-€2,926€14,455-
Line2018201920202021202220232024Change
Assets
Total assets20/58€8,595€8,370€3,184€3,184€3,184€2,845€51,309▲ 18×
Fixed assets21/28------€824-
Tangible fixed assets22/27------€824-
Plant, machinery and equipment23------€824-
Current assets29/58€8,595€8,370€3,184€3,184€3,184€2,845€50,485▲ 18×
Amounts receivable within one year40/41€8,370€8,370€3,184€3,184€3,184€2,746€49,698▲ 18×
Trade receivables40------€38,397-
Other amounts receivable41---€3,184€3,184€2,746€11,302▲ 312%
Cash at bank and in hand54/58€225----€0€787-
Deferred charges and accrued income490/1-----€99--
Equity and liabilities
Total equity and liabilities10/49€8,595€8,370€3,184€3,184€3,184€2,845€51,309▲ 18×
Equity10/15-€5,574-€6,298-€8,199-€8,879-€10,043-€12,970€1,485-
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€26,034-€26,758-€28,659-€29,339-€30,503-€33,430-€18,975▲ 43.2%
Amounts payable17/49€14,169€14,669€11,382€12,062€13,227€15,815€49,824▲ 215%
Amounts payable within one year42/48€14,169€14,669€9,770€10,884€11,906€12,751€49,824▲ 291%
Financial debts43---€20€20€20--
Credit institutions430/8---€20€20€20--
Trade debts44€5,187€5,187€62€368€1,391€251€49,362▲ 197×
Suppliers440/4---€368€1,391€251€49,362▲ 197×
Taxes, remuneration and social security45------€462-
Taxes450/3------€462-
Other amounts payable47/48---€10,495€10,495€12,480--
Accrued charges and deferred income492/3---€1,179€1,321€3,063--
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€71-€725-€1,900-€680-€1,165-€2,926€14,455-
+ Depreciation and write-downs630------€69-
Operating cash flow (approximation)-€71-€725-€1,900-€680-€1,165-€2,926€14,524-
Change in cash------€787-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 30-09-2025 2025-00515280
31-12-2023 micro format 29-07-2024 2024-00296959
31-12-2022 micro format 31-07-2023 2023-00295924
31-12-2021 micro format 06-07-2022 2022-20150316
31-12-2020 micro format 31-07-2021 2021-45200599
31-12-2019 micro format 07-08-2020 2020-40200272
31-12-2018 micro format 24-10-2019 2019-71300481
31-12-2017 micro format 12-07-2018 2018-32900236
31-12-2016 micro format 26-09-2017 2017-63000267
31-12-2015 abbreviated format 25-08-2016 2016-47500164

Show all 22 filings

Similar companies · same sector, comparable size

Of the 12,404 active companies whose main activity is other non-specialised retail sale (NACE 47120), figures are known for 2,221. 556 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.