Balance sheet
Code20242025
Assets
Total assets20/58€326k€328k▲
Formation expenses20€0-
Fixed assets21/28€38k€44k▲
Intangible fixed assets21€0-
Tangible fixed assets22/27€38k€43k▲
Land and buildings22€986€854▼
Plant, machinery and equipment23€25k€14k▼
Furniture and vehicles24€12k€29k▲
Leasing and similar rights25€0-
Other tangible fixed assets26€0-
Assets under construction and advance payments27€0-
Financial fixed assets28€150€150=
Current assets29/58€288k€284k▼
Amounts receivable after more than one year29€0-
Trade receivables290€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€57k€56k▼
Stocks30/36€57k€56k▼
Contracts in progress37€0-
Amounts receivable within one year40/41€40k€91k▲
Trade receivables40€40k€74k▲
Other amounts receivable41€807€17k▲
Current investments50/53€0-
Cash at bank and in hand54/58€186k€136k▼
Deferred charges and accrued income490/1€4k€2k▼
Equity and liabilities
Total equity and liabilities10/49€326k€328k▲
Equity10/15€301k€311k▲
Contributions10/11€19k€19k=
Revaluation surpluses12€0-
Reserves13€281k€291k▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Own shares acquired1312€0-
Financial assistance1313€0-
Other1319€0-
Tax-exempt reserves132€0-
Distributable reserves133€281k€291k▲
Profit (loss) carried forward14€1k€1k=
Investment grants15€0-
Advance to shareholders on the distribution of net assets19€0-
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Pensions and similar obligations160€0-
Taxes161€0-
Major repairs and maintenance162€0-
Environmental obligations163€0-
Other liabilities and charges164/5€0-
Deferred taxes168€0-
Amounts payable17/49€25k€17k▼
Amounts payable after more than one year17€7k€0▼
Financial debts170/4€7k€0▼
Trade debts175€0-
Advances received on contracts in progress176€0-
Other amounts payable178/9€0-
Amounts payable within one year42/48€16k€17k▲
Current portion of amounts payable after more than one year42€7k€7k▲
Financial debts43€0-
Credit institutions430/8€0-
Other loans439€0-
Trade debts44€2k€5k▲
Suppliers440/4€2k€5k▲
Bills of exchange payable441€0-
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€5k€3k▼
Taxes450/3€5k€3k▼
Remuneration and social security454/9€0-
Other amounts payable47/48€2k€2k▼
Accrued charges and deferred income492/3€1k€0▼
Income statement
Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€22k▲
Other operating charges640/8€2k€2k▲
Gross operating margin9900€135k€39k▼
Operating profit (loss)9901€118k€16k▼
Financial income75/76B€393€107▼
Recurring financial income75€393€107▼
Financial charges65/66B€962€616▼
Recurring financial charges65€962€616▼
Profit (loss) for the period before taxes9903€117k€15k▼
Income taxes67/77€34k€5k▼
Profit (loss) for the period9904€83k€10k▼
Profit (loss) for the period to be appropriated9905€83k€10k▼
Appropriation of the result
Profit (loss) to be appropriated9906€85k€11k▼
Profit (loss) brought forward from the previous period14P€1k€1k=
Transfer to equity691/2€83k€10k▼
To other reserves6921€83k€10k▼